Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ONE.COM A/S — Credit Rating and Financial Key Figures
CVR number: 28677138
Kalvebod Brygge 24, 1560 København V
tel: 46907100
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 70 630.15 | 82 274.26 | 93 252.26 | 94 579.67 |
| Employee benefit expenses | -51 432.93 | -63 308.37 | -72 621.43 | -73 483.03 |
| Total depreciation | -13 288.20 | -12 952.44 | -14 388.55 | -15 177.25 |
| EBIT | 5 909.02 | 6 013.46 | 6 242.28 | 5 919.39 |
| Other financial income | 444.07 | 796.92 | 303.41 | 1 300.04 |
| Other financial expenses | -2 919.88 | -2 184.05 | -2 206.75 | -3 252.27 |
| Pre-tax profit | 3 433.20 | 4 626.32 | 4 338.94 | 3 967.15 |
| Income taxes | -1 257.85 | -1 624.51 | -1 409.73 | -1 463.05 |
| Net earnings | 2 175.36 | 3 001.81 | 2 929.21 | 2 504.10 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|
| Intangible rights | 12 009.77 | 10 849.79 | 9 807.65 | |
| Goodwill | 56.25 | 31.25 | 6.25 | |
| Intangible assets total | 56.25 | 12 041.02 | 10 856.04 | 9 807.65 |
| Machinery and equipment | 21 284.10 | 23 037.42 | 33 647.87 | 33 331.81 |
| Tangible assets total | 21 284.10 | 23 037.42 | 33 647.87 | 33 331.81 |
| Investments total | ||||
| Non-current other receivables | 2 233.27 | 2 661.91 | 5 757.75 | 6 280.65 |
| Long term receivables total | 2 233.27 | 2 661.91 | 5 757.75 | 6 280.65 |
| Inventories total | ||||
| Current trade debtors | 487.67 | 238.24 | 601.17 | |
| Current amounts owed by group member comp. | 746.47 | 3 583.14 | 6 956.28 | |
| Prepayments and accrued income | 2 502.94 | 3 261.99 | 1 813.89 | 3 592.42 |
| Current other receivables | 14 251.64 | 4 684.76 | 4 961.64 | 1 952.02 |
| Current deferred tax assets | 1 674.88 | 1 326.29 | 518.71 | 143.00 |
| Short term receivables total | 19 175.93 | 9 760.70 | 11 115.63 | 13 244.90 |
| Cash and bank deposits | 9 054.93 | 2 623.12 | 20 966.93 | 24 046.66 |
| Cash and cash equivalents | 9 054.93 | 2 623.12 | 20 966.93 | 24 046.66 |
| Balance sheet total (assets) | 51 804.48 | 50 124.16 | 82 344.21 | 86 711.67 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | |
|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 4 964.52 | 7 139.88 | 10 141.69 | 13 070.89 |
| Profit of the financial year | 2 175.36 | 3 001.81 | 2 929.21 | 2 504.10 |
| Shareholders equity total | 9 139.88 | 12 141.69 | 15 070.89 | 17 574.99 |
| Provisions | 134.56 | |||
| Non-current leasing loans | 11 415.45 | 7 077.20 | 9 702.36 | 5 507.89 |
| Non-current deferred tax liabilities | 600.00 | 37.87 | ||
| Non-current liabilities total | 11 415.45 | 7 677.20 | 9 702.36 | 5 545.76 |
| Current loans from credit institutions | 3 046.78 | 8 006.37 | 12 058.28 | 16 707.92 |
| Current trade creditors | 4 240.36 | 4 203.42 | 4 589.55 | 3 421.71 |
| Current owed to group member | 18 514.09 | 9 080.03 | 30 986.41 | 32 983.01 |
| Short-term deferred tax liabilities | 600.00 | |||
| Other non-interest bearing current liabilities | 5 447.92 | 7 629.52 | 7 707.99 | 7 833.70 |
| Accruals and deferred income | 1 385.93 | 1 628.72 | 2 510.01 | |
| Current liabilities total | 31 249.15 | 30 305.28 | 57 570.95 | 63 456.36 |
| Balance sheet total (liabilities) | 51 804.48 | 50 124.16 | 82 344.21 | 86 711.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.