Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vingsted-Kobberbæk A/S — Credit Rating and Financial Key Figures
CVR number: 38223895
Nybovej 19 A, Ny Nørup 7182 Bredsten
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 339.98 | 3 128.09 | 2 590.17 | 3 707.54 | 4 434.97 |
| Employee benefit expenses | -1 315.17 | -1 709.33 | -1 737.70 | -1 804.32 | -1 896.09 |
| Other operating expenses | -65.39 | ||||
| Total depreciation | - 299.57 | - 396.81 | - 380.12 | - 330.68 | - 384.54 |
| EBIT | 725.24 | 1 021.94 | 472.35 | 1 572.54 | 2 088.94 |
| Other financial income | 0.14 | 0.80 | |||
| Other financial expenses | -36.26 | -80.73 | -83.31 | - 175.36 | -74.51 |
| Pre-tax profit | 688.97 | 941.22 | 389.17 | 1 397.98 | 2 014.43 |
| Income taxes | - 219.14 | - 210.35 | -88.43 | - 309.73 | - 450.96 |
| Net earnings | 469.83 | 730.87 | 300.74 | 1 088.25 | 1 563.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 363.71 | 298.50 | 237.37 | 273.16 | 198.12 |
| Machinery and equipment | 407.16 | 312.30 | 701.62 | 1 016.27 | 919.22 |
| Tangible assets total | 770.86 | 610.80 | 939.00 | 1 289.43 | 1 117.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 2 215.69 | 4 396.23 | 4 957.10 | 5 251.13 | 5 095.28 |
| Raw materials and consumables | 189.50 | 260.89 | 220.15 | 341.99 | 258.31 |
| Inventories total | 2 405.19 | 4 657.12 | 5 177.25 | 5 593.12 | 5 353.59 |
| Current trade debtors | 350.19 | 987.32 | 340.14 | 1 075.69 | 1 250.66 |
| Current amounts owed by group member comp. | 19.46 | 42.22 | 42.22 | 38.24 | |
| Prepayments and accrued income | 75.81 | 38.75 | |||
| Current other receivables | 375.05 | 35.17 | |||
| Short term receivables total | 426.01 | 1 045.53 | 757.41 | 1 153.08 | 1 288.90 |
| Cash and bank deposits | 806.48 | 619.51 | |||
| Cash and cash equivalents | 806.48 | 619.51 | |||
| Balance sheet total (assets) | 4 408.55 | 6 313.44 | 6 873.65 | 8 035.63 | 8 379.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 186.49 | 2 656.32 | 3 387.19 | 3 687.93 | 4 776.18 |
| Profit of the financial year | 469.83 | 730.87 | 300.74 | 1 088.25 | 1 563.47 |
| Shareholders equity total | 3 156.32 | 3 887.19 | 4 187.93 | 5 276.18 | 6 839.65 |
| Provisions | 93.82 | 87.69 | 176.13 | 153.24 | 156.35 |
| Non-current leasing loans | 100.95 | 77.92 | |||
| Non-current other liabilities | 105.26 | ||||
| Non-current deferred tax liabilities | 107.47 | 111.23 | |||
| Non-current liabilities total | 105.26 | 107.47 | 212.19 | 77.92 | |
| Current loans from credit institutions | 1 231.49 | 1 772.02 | 1 250.16 | ||
| Current trade creditors | 276.08 | 417.61 | 362.07 | 805.86 | 195.81 |
| Current owed to participating | 292.50 | ||||
| Short-term deferred tax liabilities | 326.52 | 216.48 | 332.62 | 447.85 | |
| Other non-interest bearing current liabilities | 450.53 | 365.51 | 163.32 | 139.65 | 447.18 |
| Current liabilities total | 1 053.14 | 2 231.09 | 2 297.41 | 2 528.29 | 1 383.34 |
| Balance sheet total (liabilities) | 4 408.55 | 6 313.44 | 6 873.65 | 8 035.63 | 8 379.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.