Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Edeco Tool ApS — Credit Rating and Financial Key Figures
CVR number: 39919109
Århusvej 14, 8670 Låsby
anders.hoogh@edeco.se
edeco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 214.90 | 2 181.09 | 2 835.28 | 3 286.14 | 3 349.09 |
| Employee benefit expenses | -1 920.67 | -1 749.84 | -2 325.30 | -2 736.62 | -2 773.92 |
| Total depreciation | - 148.16 | - 148.16 | - 147.48 | - 140.00 | - 140.00 |
| EBIT | 146.07 | 283.08 | 362.50 | 409.52 | 435.17 |
| Other financial income | 1.69 | 1.76 | 0.37 | ||
| Other financial expenses | -16.56 | -18.00 | -8.82 | -8.01 | -4.99 |
| Pre-tax profit | 129.51 | 265.08 | 355.37 | 403.27 | 430.55 |
| Income taxes | -29.79 | -58.32 | -78.18 | -89.19 | -96.17 |
| Net earnings | 99.72 | 206.77 | 277.19 | 314.08 | 334.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 968.32 | 828.32 | 688.32 | 548.32 | 408.32 |
| Intangible assets total | 968.32 | 828.32 | 688.32 | 548.32 | 408.32 |
| Machinery and equipment | 15.64 | 7.48 | |||
| Tangible assets total | 15.64 | 7.48 | |||
| Investments total | |||||
| Non-current other receivables | 30.21 | 30.21 | 38.70 | 30.99 | 18.90 |
| Long term receivables total | 30.21 | 30.21 | 38.70 | 30.99 | 18.90 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 298.97 | 623.58 | 85.80 | 502.48 | 304.01 |
| Prepayments and accrued income | 12.92 | 13.14 | 52.19 | 15.17 | 189.77 |
| Current other receivables | 52.19 | 60.08 | 69.43 | 69.43 | 98.54 |
| Current deferred tax assets | 34.81 | 39.05 | 48.14 | 71.67 | 77.34 |
| Short term receivables total | 398.89 | 735.84 | 255.56 | 658.75 | 669.67 |
| Balance sheet total (assets) | 1 413.06 | 1 601.85 | 982.58 | 1 238.05 | 1 096.89 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 400.00 | |||
| Retained earnings | -31.61 | 68.11 | 274.88 | 52.06 | -33.86 |
| Profit of the financial year | 99.72 | 206.77 | 277.19 | 314.08 | 334.38 |
| Shareholders equity total | 118.11 | 324.88 | 602.06 | 916.14 | 750.52 |
| Provisions | 36.72 | 49.09 | 61.37 | 75.11 | 89.83 |
| Non-current liabilities total | |||||
| Current trade creditors | 46.03 | 67.30 | 55.87 | 80.10 | 66.19 |
| Current owed to group member | 845.97 | 993.91 | |||
| Other non-interest bearing current liabilities | 366.22 | 166.68 | 263.28 | 166.70 | 190.35 |
| Current liabilities total | 1 258.22 | 1 227.89 | 319.15 | 246.80 | 256.54 |
| Balance sheet total (liabilities) | 1 413.06 | 1 601.85 | 982.58 | 1 238.05 | 1 096.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.