Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PER THOMSEN BYG ApS — Credit Rating and Financial Key Figures
CVR number: 30904982
Tingvej 20, 9640 Farsø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 193.38 | 1 780.06 | 3 151.79 | 4 780.39 | 2 515.58 |
| Employee benefit expenses | -1 765.27 | -1 623.32 | -2 516.24 | -3 925.37 | -2 710.07 |
| Total depreciation | -57.17 | -55.81 | -62.72 | -86.03 | - 154.36 |
| EBIT | 370.94 | 100.94 | 572.83 | 769.00 | - 348.86 |
| Other financial income | 0.49 | ||||
| Other financial expenses | -12.80 | -11.59 | -41.50 | -42.25 | -51.94 |
| Pre-tax profit | 358.15 | 89.34 | 531.34 | 727.24 | - 400.80 |
| Income taxes | -90.96 | -32.13 | - 131.30 | - 172.92 | -72.44 |
| Net earnings | 267.19 | 57.21 | 400.03 | 554.32 | - 473.24 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 104.95 | 2 294.47 | 2 420.34 | 2 353.63 | 2 652.51 |
| Machinery and equipment | 12.15 | 6.06 | 98.77 | 236.88 | 486.19 |
| Tangible assets total | 2 117.11 | 2 300.53 | 2 519.12 | 2 590.50 | 3 138.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.36 | 307.98 | 919.37 | 804.34 | 270.09 |
| Prepayments and accrued income | 2.63 | 14.00 | |||
| Current other receivables | 0.79 | 10.00 | 55.19 | 6.69 | 4.21 |
| Current deferred tax assets | 11.36 | 22.00 | |||
| Short term receivables total | 53.14 | 317.98 | 974.56 | 825.03 | 296.30 |
| Cash and bank deposits | 449.07 | 89.84 | 51.06 | 206.73 | 12.48 |
| Cash and cash equivalents | 449.07 | 89.84 | 51.06 | 206.73 | 12.48 |
| Balance sheet total (assets) | 2 619.32 | 2 708.35 | 3 544.74 | 3 622.26 | 3 447.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 1 146.32 | 1 413.51 | 1 470.72 | 1 735.75 | 2 290.07 |
| Profit of the financial year | 267.19 | 57.21 | 400.03 | 554.32 | - 473.24 |
| Shareholders equity total | 1 538.51 | 1 595.72 | 1 995.75 | 2 550.07 | 1 941.83 |
| Provisions | 10.40 | 18.24 | 44.54 | 53.52 | 53.32 |
| Non-current loans from credit institutions | 633.85 | 594.99 | 572.68 | 541.49 | 504.57 |
| Non-current leasing loans | 220.05 | ||||
| Non-current liabilities total | 633.85 | 594.99 | 572.68 | 541.49 | 724.63 |
| Current loans from credit institutions | 51.97 | 65.71 | 88.63 | 75.03 | 154.20 |
| Current trade creditors | 32.67 | 33.20 | 275.53 | 41.50 | 24.39 |
| Short-term deferred tax liabilities | 18.29 | 3.07 | 84.91 | ||
| Other non-interest bearing current liabilities | 351.92 | 382.20 | 564.54 | 275.75 | 549.13 |
| Current liabilities total | 436.56 | 499.40 | 931.77 | 477.19 | 727.71 |
| Balance sheet total (liabilities) | 2 619.32 | 2 708.35 | 3 544.74 | 3 622.26 | 3 447.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.