Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Arcim A/S — Credit Rating and Financial Key Figures
CVR number: 39526867
Høgevej 8, 6705 Esbjerg Ø
sbh@arcim.dk
tel: 21750043
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 389.21 | 5 628.07 | 11 438.52 | 27 114.13 | 33 180.56 |
| Employee benefit expenses | -2 179.43 | -3 131.94 | -7 727.77 | -10 405.61 | -15 468.58 |
| Total depreciation | -78.53 | - 110.30 | - 440.51 | - 499.13 | - 539.48 |
| EBIT | - 868.75 | 2 385.82 | 3 270.24 | 16 209.38 | 17 172.50 |
| Other financial income | 13.29 | 19.82 | 36.09 | ||
| Other financial expenses | -82.95 | - 100.51 | - 144.12 | - 137.43 | -41.55 |
| Pre-tax profit | - 951.69 | 2 285.32 | 3 139.41 | 16 091.78 | 17 167.03 |
| Income taxes | 216.17 | - 508.15 | - 696.55 | -3 549.98 | -3 781.40 |
| Net earnings | - 735.52 | 1 777.16 | 2 442.86 | 12 541.80 | 13 385.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 76.26 | 330.90 | 1 311.42 | 1 346.80 | 1 523.21 |
| Tangible assets total | 76.26 | 330.90 | 1 311.42 | 1 346.80 | 1 523.21 |
| Investments total | 23.65 | 23.65 | 84.79 | 84.79 | 106.94 |
| Long term receivables total | |||||
| Finished products/goods | 270.00 | 1 072.00 | 1 240.00 | 1 790.00 | 5 995.54 |
| Inventories total | 270.00 | 1 072.00 | 1 240.00 | 1 790.00 | 5 995.54 |
| Current trade debtors | 44.39 | 1 506.10 | 10 442.65 | 16 918.62 | 3 699.62 |
| Current amounts owed by group member comp. | 16.05 | ||||
| Prepayments and accrued income | 56.99 | 20.71 | 75.83 | 359.40 | |
| Current other receivables | 4 160.48 | 2 048.92 | 1 961.34 | 9 694.85 | 8 419.18 |
| Current deferred tax assets | 216.12 | 23.45 | 1 934.60 | ||
| Short term receivables total | 4 477.99 | 3 575.72 | 12 427.44 | 26 689.30 | 14 428.86 |
| Cash and bank deposits | 254.39 | 2 387.40 | 7.42 | 5 633.07 | 14 239.78 |
| Cash and cash equivalents | 254.39 | 2 387.40 | 7.42 | 5 633.07 | 14 239.78 |
| Balance sheet total (assets) | 5 102.29 | 7 389.67 | 15 071.07 | 35 543.95 | 36 294.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 5 300.00 | 8 000.00 | |||
| Other reserves | - 300.00 | ||||
| Retained earnings | 1 758.00 | 1 022.47 | 2 449.64 | - 407.51 | 4 134.29 |
| Profit of the financial year | - 735.52 | 1 777.16 | 2 442.86 | 12 541.80 | 13 385.63 |
| Shareholders equity total | 1 072.47 | 2 849.64 | 5 292.49 | 17 534.29 | 25 919.92 |
| Provisions | 97.00 | 817.00 | 7 079.88 | 5 542.72 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.14 | 22.57 | 2 627.71 | 2.76 | 1.65 |
| Current trade creditors | 819.81 | 1 589.25 | 3 205.87 | 7 241.33 | 2 623.39 |
| Current owed to group member | 2 991.18 | 2 433.60 | 2 364.25 | 1 528.91 | |
| Short-term deferred tax liabilities | 198.15 | 189.51 | |||
| Other non-interest bearing current liabilities | 218.69 | 199.47 | 763.75 | 717.88 | 1 400.56 |
| Accruals and deferred income | 1 249.39 | 806.10 | |||
| Current liabilities total | 4 029.82 | 4 443.03 | 8 961.58 | 10 929.78 | 4 831.69 |
| Balance sheet total (liabilities) | 5 102.29 | 7 389.67 | 15 071.07 | 35 543.95 | 36 294.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.