Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAVNELEV AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 27919987
Tornebjergvej 3, Havnelev 4673 Rødvig Stevns
tel: 56506446
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 432.45 | 1 037.45 | 1 293.84 | 1 420.77 | 1 383.43 |
| Employee benefit expenses | - 423.38 | - 434.51 | - 281.37 | - 252.47 | - 261.94 |
| Other operating expenses | -47.86 | -40.80 | -43.45 | -33.36 | -23.12 |
| Total depreciation | -45.59 | -82.78 | - 102.72 | - 102.72 | -93.83 |
| EBIT | 915.62 | 479.36 | 866.30 | 1 032.22 | 1 004.55 |
| Other financial income | 2 401.21 | 498.87 | 1 276.66 | 1 524.39 | 783.16 |
| Other financial expenses | -97.81 | -2 782.49 | - 118.03 | - 143.76 | - 143.67 |
| Pre-tax profit | 3 219.03 | -1 804.26 | 2 024.92 | 2 412.85 | 1 644.03 |
| Income taxes | - 715.73 | 415.37 | - 409.38 | - 560.33 | - 278.91 |
| Net earnings | 2 503.30 | -1 388.89 | 1 615.55 | 1 852.52 | 1 365.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 730.29 | 705.46 | 680.64 | ||
| Buildings | 11.44 | 386.71 | 343.32 | 955.74 | 890.66 |
| Machinery and equipment | 149.50 | 115.00 | 80.50 | 46.00 | 17.25 |
| Tangible assets total | 891.23 | 1 207.17 | 1 104.46 | 1 001.74 | 907.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 24.92 | 24.92 | 24.92 | 24.92 | 24.92 |
| Finished products/goods | 50.00 | 50.00 | 50.00 | 360.99 | 50.00 |
| Inventories total | 74.92 | 74.92 | 74.92 | 385.91 | 74.92 |
| Current trade debtors | 59.68 | 55.07 | 8.95 | 78.68 | |
| Current other receivables | 0.46 | 0.46 | 0.55 | 0.56 | |
| Current deferred tax assets | 142.08 | 730.92 | 274.55 | 54.98 | 69.13 |
| Short term receivables total | 201.76 | 786.45 | 275.01 | 64.47 | 148.37 |
| Other current investments | 19 118.86 | 17 047.89 | 18 270.72 | 20 399.82 | 22 023.35 |
| Cash and bank deposits | 560.68 | 510.26 | 1 404.34 | 1 790.01 | 1 317.48 |
| Cash and cash equivalents | 19 679.55 | 17 558.15 | 19 675.05 | 22 189.82 | 23 340.83 |
| Balance sheet total (assets) | 20 847.46 | 19 626.70 | 21 129.44 | 23 641.94 | 24 472.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 16 509.41 | 19 012.71 | 17 623.81 | 19 239.36 | 21 091.88 |
| Profit of the financial year | 2 503.30 | -1 388.89 | 1 615.55 | 1 852.52 | 1 365.12 |
| Shareholders equity total | 19 194.91 | 17 748.81 | 19 364.36 | 21 216.88 | 22 582.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 136.46 | ||||
| Current trade creditors | 66.55 | 60.21 | 59.31 | 50.30 | 48.56 |
| Current owed to participating | 840.72 | 1 542.00 | 1 411.67 | 1 692.07 | 1 415.32 |
| Short-term deferred tax liabilities | 492.59 | 367.58 | 191.62 | ||
| Other non-interest bearing current liabilities | 252.69 | 275.67 | 294.11 | 178.65 | 234.54 |
| Current liabilities total | 1 652.55 | 1 877.88 | 1 765.08 | 2 425.07 | 1 890.03 |
| Balance sheet total (liabilities) | 20 847.46 | 19 626.70 | 21 129.44 | 23 641.94 | 24 472.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.