Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Muscle Madness ApS — Credit Rating and Financial Key Figures
CVR number: 40358846
Rødbyvej 2, 4930 Maribo
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.96 | 17.64 | -10.54 | 130.14 | 87.59 |
| Total depreciation | - 118.41 | - 118.41 | - 126.04 | - 569.07 | -66.16 |
| EBIT | - 124.37 | - 100.76 | - 136.57 | - 438.94 | 21.43 |
| Other financial income | 640.42 | ||||
| Other financial expenses | -21.54 | -42.09 | -45.63 | -21.39 | -22.42 |
| Pre-tax profit | - 145.90 | - 142.86 | - 182.21 | 180.09 | -0.98 |
| Income taxes | 32.39 | 27.78 | 38.26 | -41.63 | 0.22 |
| Net earnings | - 113.51 | - 115.08 | - 143.95 | 138.47 | -0.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 866.21 | 747.80 | 659.90 | 120.00 | |
| Tangible assets total | 866.21 | 747.80 | 659.90 | 120.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.13 | ||||
| Current amounts owed by group member comp. | 120.00 | 260.00 | |||
| Prepayments and accrued income | 16.93 | 12.73 | |||
| Current other receivables | 1.94 | 11.80 | 4.83 | ||
| Current deferred tax assets | 68.59 | 96.37 | 134.63 | 124.85 | 125.07 |
| Short term receivables total | 85.53 | 136.17 | 146.44 | 249.68 | 385.07 |
| Cash and bank deposits | 64.09 | 67.81 | 53.07 | 5.01 | 34.34 |
| Cash and cash equivalents | 64.09 | 67.81 | 53.07 | 5.01 | 34.34 |
| Balance sheet total (assets) | 1 015.83 | 951.78 | 859.41 | 374.69 | 419.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -29.34 | - 142.85 | - 257.94 | - 401.88 | - 263.42 |
| Profit of the financial year | - 113.51 | - 115.08 | - 143.95 | 138.47 | -0.77 |
| Shareholders equity total | -92.85 | - 207.94 | - 351.88 | - 213.42 | - 214.19 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.98 | 40.04 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 1 078.00 | 1 119.68 | |||
| Current owed to group member | 524.88 | 546.26 | 600.52 | ||
| Short-term deferred tax liabilities | 31.85 | ||||
| Other non-interest bearing current liabilities | 0.71 | 676.42 | 23.07 | ||
| Current liabilities total | 1 108.68 | 1 159.71 | 1 211.29 | 588.11 | 633.59 |
| Balance sheet total (liabilities) | 1 015.83 | 951.78 | 859.41 | 374.69 | 419.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.