Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ræbild og Walin ApS — Credit Rating and Financial Key Figures
CVR number: 40669159
Valnæsvej 3, 4700 Næstved
rw@rwbyg.dk
tel: 31123118
rwbyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 287.72 | 7 143.37 | 7 680.59 | 10 114.17 | 11 733.87 |
| Employee benefit expenses | -4 031.69 | -5 016.40 | -6 452.16 | -7 657.56 | -8 873.14 |
| Other operating expenses | -2.77 | ||||
| Total depreciation | -72.01 | -93.07 | - 100.25 | - 172.04 | - 331.02 |
| EBIT | 2 181.25 | 2 033.90 | 1 128.18 | 2 284.57 | 2 529.71 |
| Other financial income | 62.25 | 46.70 | 75.40 | 72.67 | |
| Other financial expenses | -35.52 | -64.42 | -15.21 | -22.42 | -37.17 |
| Pre-tax profit | 2 145.73 | 2 031.72 | 1 159.66 | 2 337.55 | 2 565.21 |
| Income taxes | - 474.85 | - 471.20 | - 255.46 | - 513.45 | - 571.83 |
| Net earnings | 1 670.89 | 1 560.53 | 904.21 | 1 824.10 | 1 993.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 378.94 | 299.01 | 392.49 | 756.14 | 864.08 |
| Tangible assets total | 378.94 | 299.01 | 392.49 | 756.14 | 864.08 |
| Investments total | 4.42 | 67.50 | 67.50 | 67.50 | 67.50 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 774.74 | 1 164.18 | 3 512.90 | 6 280.85 | 5 454.84 |
| Prepayments and accrued income | 72.62 | 131.12 | 120.03 | 138.33 | 31.67 |
| Current other receivables | 352.32 | 2 035.97 | 878.93 | 1 272.92 | 1 468.23 |
| Current deferred tax assets | 76.27 | 118.47 | |||
| Short term receivables total | 2 199.68 | 3 331.27 | 4 588.13 | 7 692.09 | 7 073.21 |
| Cash and bank deposits | 2 591.11 | 1 150.05 | 1 140.54 | 725.78 | 1 762.86 |
| Cash and cash equivalents | 2 591.11 | 1 150.05 | 1 140.54 | 725.78 | 1 762.86 |
| Balance sheet total (assets) | 5 174.15 | 4 847.84 | 6 188.66 | 9 241.51 | 9 767.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 430.00 | 1 850.00 | 1 200.00 | 400.00 | 1 000.00 |
| Retained earnings | - 264.01 | - 443.12 | -82.59 | 421.62 | 1 245.71 |
| Profit of the financial year | 1 670.89 | 1 560.53 | 904.21 | 1 824.10 | 1 993.38 |
| Shareholders equity total | 2 876.88 | 3 007.41 | 2 061.62 | 2 685.72 | 4 279.09 |
| Provisions | 16.23 | 13.26 | 14.99 | 24.45 | 25.27 |
| Non-current other liabilities | 17.81 | ||||
| Non-current deferred tax liabilities | 17.81 | 17.81 | 17.81 | 16.93 | |
| Non-current liabilities total | 17.81 | 17.81 | 17.81 | 17.81 | 16.93 |
| Current loans from credit institutions | 284.08 | ||||
| Advances received | 379.70 | 367.27 | 934.65 | 1 706.45 | 772.61 |
| Current trade creditors | 1 164.63 | 910.87 | 2 214.58 | 3 022.18 | 3 197.40 |
| Current owed to participating | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Short-term deferred tax liabilities | 28.09 | 34.37 | 64.88 | ||
| Other non-interest bearing current liabilities | 690.31 | 496.36 | 944.52 | 1 435.46 | 1 475.86 |
| Current liabilities total | 2 263.24 | 1 809.36 | 4 094.25 | 6 513.54 | 5 446.36 |
| Balance sheet total (liabilities) | 5 174.15 | 4 847.84 | 6 188.66 | 9 241.51 | 9 767.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.