Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK STUDIO APS — Credit Rating and Financial Key Figures
CVR number: 33263694
Norsgade 10, 8000 Aarhus C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 579.15 | 474.65 | 460.21 | 298.62 | 323.91 |
| Employee benefit expenses | - 477.99 | - 442.52 | - 442.39 | - 418.42 | - 347.95 |
| Total depreciation | -15.45 | -14.88 | -6.50 | -6.50 | -6.50 |
| EBIT | 85.71 | 17.25 | 11.32 | - 126.29 | -30.54 |
| Other financial income | 0.30 | 0.01 | |||
| Other financial expenses | -2.75 | -1.57 | -0.01 | -0.61 | -2.64 |
| Pre-tax profit | 82.97 | 15.68 | 11.31 | - 126.60 | -33.17 |
| Income taxes | -18.73 | -5.53 | -4.11 | 26.68 | 6.25 |
| Net earnings | 64.23 | 10.15 | 7.20 | -99.93 | -26.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 34.38 | 19.50 | 13.00 | 6.50 | |
| Tangible assets total | 34.38 | 19.50 | 13.00 | 6.50 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 136.19 | 13.06 | 19.00 | 48.65 | |
| Current other receivables | 65.00 | 200.00 | 65.00 | 65.00 | |
| Current deferred tax assets | 19.11 | 25.36 | |||
| Short term receivables total | 201.19 | 213.06 | 103.11 | 139.01 | |
| Cash and bank deposits | 219.14 | 49.97 | 5.62 | 37.81 | |
| Cash and cash equivalents | 219.14 | 49.97 | 5.62 | 37.81 | |
| Balance sheet total (assets) | 253.52 | 270.65 | 231.68 | 147.42 | 139.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 0.37 | 64.60 | 74.75 | 81.95 | -17.97 |
| Profit of the financial year | 64.23 | 10.15 | 7.20 | -99.93 | -26.92 |
| Shareholders equity total | 144.60 | 154.75 | 161.95 | 62.02 | 35.11 |
| Provisions | 0.95 | 3.46 | 7.57 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 16.76 | ||||
| Current trade creditors | 49.00 | ||||
| Short-term deferred tax liabilities | 21.75 | 24.77 | 1.78 | ||
| Other non-interest bearing current liabilities | 86.22 | 38.67 | 60.38 | 85.39 | 87.14 |
| Current liabilities total | 107.97 | 112.44 | 62.16 | 85.39 | 103.90 |
| Balance sheet total (liabilities) | 253.52 | 270.65 | 231.68 | 147.42 | 139.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.