Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARIELYST EL ApS — Credit Rating and Financial Key Figures
CVR number: 32840280
Stovby Ringvej 3 B, 4873 Væggerløse
LP@marielyst-el.dk
tel: 29470587
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 857.54 | 5 565.79 | 5 444.77 | 5 241.25 | 6 642.97 |
| Employee benefit expenses | -5 501.60 | -5 225.79 | -4 852.65 | -5 345.91 | -6 061.85 |
| Other operating expenses | -78.57 | -49.65 | -27.09 | ||
| Total depreciation | -97.69 | -91.00 | -92.72 | - 117.59 | - 116.02 |
| EBIT | 179.68 | 249.01 | 449.75 | - 222.25 | 438.01 |
| Other financial income | 4.46 | 0.62 | 0.02 | 11.46 | |
| Other financial expenses | -32.69 | -7.14 | -11.54 | -10.62 | -29.30 |
| Pre-tax profit | 151.45 | 242.48 | 438.23 | - 232.87 | 420.17 |
| Income taxes | -34.43 | -55.90 | -96.70 | 50.04 | -94.28 |
| Net earnings | 117.02 | 186.58 | 341.54 | - 182.83 | 325.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 47.43 | 27.80 | 8.18 | ||
| Machinery and equipment | 405.79 | 575.03 | 836.77 | 766.33 | 696.03 |
| Tangible assets total | 453.22 | 602.84 | 844.95 | 766.33 | 696.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 315.00 | 374.86 | 581.01 | 562.70 | 615.54 |
| Inventories total | 315.00 | 374.86 | 581.01 | 562.70 | 615.54 |
| Current trade debtors | 575.55 | 671.15 | 625.84 | 441.68 | 890.55 |
| Current other receivables | 46.33 | 31.84 | 32.47 | 33.12 | 33.78 |
| Current deferred tax assets | 17.35 | ||||
| Short term receivables total | 621.88 | 702.99 | 658.31 | 492.14 | 924.34 |
| Cash and bank deposits | 850.20 | 317.42 | 738.43 | 21.05 | 572.02 |
| Cash and cash equivalents | 850.20 | 317.42 | 738.43 | 21.05 | 572.02 |
| Balance sheet total (assets) | 2 240.29 | 1 998.10 | 2 822.70 | 1 842.22 | 2 807.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 100.00 | 150.00 | 300.00 | ||
| Retained earnings | 529.09 | 496.11 | 382.69 | 724.23 | 541.39 |
| Profit of the financial year | 117.02 | 186.58 | 341.54 | - 182.83 | 325.89 |
| Shareholders equity total | 826.11 | 912.69 | 1 104.23 | 621.39 | 947.28 |
| Provisions | 20.52 | 13.81 | 32.69 | 44.29 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 57.11 | ||||
| Current trade creditors | 588.32 | 239.17 | 810.70 | 325.35 | 564.37 |
| Current owed to group member | 11.36 | 78.17 | 150.28 | 235.65 | 652.31 |
| Short-term deferred tax liabilities | 65.03 | 62.61 | 77.81 | 38.72 | |
| Other non-interest bearing current liabilities | 728.95 | 691.65 | 646.99 | 602.71 | 560.95 |
| Current liabilities total | 1 393.66 | 1 071.61 | 1 685.78 | 1 220.83 | 1 816.35 |
| Balance sheet total (liabilities) | 2 240.29 | 1 998.10 | 2 822.70 | 1 842.22 | 2 807.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.