Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Darkwater ApS — Credit Rating and Financial Key Figures
CVR number: 37319368
Slotsmarken 17, 2970 Hørsholm
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36.15 | 48.20 | -3.11 | -41.83 | 34.60 |
| EBIT | 36.15 | 48.20 | -3.11 | -41.83 | 34.60 |
| Other financial income | 0.64 | ||||
| Other financial expenses | -17.46 | -6.01 | -1.59 | -0.00 | -0.07 |
| Net income from associates (fin.) | 930.00 | 232.50 | 594.00 | 930.00 | 279.00 |
| Pre-tax profit | 948.69 | 274.69 | 589.93 | 888.16 | 313.53 |
| Income taxes | -43.67 | ||||
| Net earnings | 948.69 | 231.02 | 589.93 | 888.16 | 313.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.64 | 189.84 | 212.73 | ||
| Tangible assets total | 127.64 | 189.84 | 212.73 | ||
| Participating interests | 1 144.64 | 1 144.64 | 1 144.64 | 1 144.64 | 1 144.64 |
| Investments total | 1 144.64 | 1 144.64 | 1 144.64 | 1 144.64 | 1 144.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 408.46 | 103.71 | 103.71 | ||
| Short term receivables total | 408.46 | 103.71 | 103.71 | ||
| Cash and bank deposits | 14.12 | 20.43 | 124.24 | 14.65 | 30.72 |
| Cash and cash equivalents | 14.12 | 20.43 | 124.24 | 14.65 | 30.72 |
| Balance sheet total (assets) | 1 158.76 | 1 165.07 | 1 804.97 | 1 452.83 | 1 491.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 240.40 | 917.80 | 122.00 | 135.00 | |
| Other reserves | - 240.40 | - 417.80 | - 122.00 | - 135.00 | |
| Retained earnings | - 578.18 | 130.11 | - 556.67 | -88.74 | 664.42 |
| Profit of the financial year | 948.69 | 231.02 | 589.93 | 888.16 | 313.53 |
| Shareholders equity total | 420.51 | 411.13 | 583.26 | 849.42 | 1 027.95 |
| Non-current liabilities total | |||||
| Current owed to participating | 560.91 | 547.92 | 1 209.45 | 591.36 | 451.74 |
| Short-term deferred tax liabilities | 43.67 | ||||
| Other non-interest bearing current liabilities | 177.34 | 162.35 | 12.26 | 12.05 | 12.12 |
| Current liabilities total | 738.25 | 753.94 | 1 221.71 | 603.41 | 463.86 |
| Balance sheet total (liabilities) | 1 158.76 | 1 165.07 | 1 804.97 | 1 452.83 | 1 491.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.