Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HUNDESTED - RØRVIG FÆRGEFART A/S — Credit Rating and Financial Key Figures
CVR number: 29519404
Amtsvejen 2, 3390 Hundested
faergen@hundested-roervig.dk
tel: 47937150
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 681.53 | 14 851.53 | 13 196.56 | 14 045.89 | 15 384.37 |
| Employee benefit expenses | -8 810.86 | -8 929.13 | -8 877.01 | -10 401.83 | -8 549.43 |
| Total depreciation | -2 022.43 | -2 298.70 | -3 032.71 | -3 292.68 | -3 469.67 |
| EBIT | 7 848.24 | 3 623.69 | 1 286.84 | 351.38 | 3 365.28 |
| Other financial income | 557.46 | 2.02 | 2.84 | 17.92 | |
| Other financial expenses | - 564.70 | - 531.10 | - 900.73 | -1 073.17 | - 918.64 |
| Pre-tax profit | 7 841.00 | 3 094.61 | 388.95 | - 703.87 | 2 446.64 |
| Income taxes | -2.49 | -2.52 | -2.60 | 229.47 | 199.31 |
| Net earnings | 7 838.50 | 3 092.09 | 386.36 | - 474.41 | 2 645.94 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 92.40 | 64.80 | 37.20 | 9.60 | |
| Machinery and equipment | 27 809.39 | 27 595.63 | 26 848.90 | 27 595.26 | 24 778.82 |
| Tangible assets total | 27 901.79 | 27 660.43 | 26 886.10 | 27 604.86 | 24 778.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.07 | 62.30 | 90.30 | 26.37 | 105.13 |
| Current other receivables | 35.73 | 103.24 | 44.76 | 715.53 | 248.42 |
| Current deferred tax assets | 229.47 | 199.31 | |||
| Short term receivables total | 104.79 | 165.54 | 135.06 | 971.36 | 552.86 |
| Other current investments | 557.46 | 111.09 | |||
| Cash and bank deposits | 3 531.45 | 1 117.67 | 26.64 | 26.64 | 427.07 |
| Cash and cash equivalents | 4 088.90 | 1 117.67 | 137.73 | 26.64 | 427.07 |
| Balance sheet total (assets) | 32 095.49 | 28 943.64 | 27 158.90 | 28 602.86 | 25 758.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 500.00 | 1 000.00 | |
| Retained earnings | -1 257.66 | 4 580.84 | 6 172.93 | 6 559.29 | 7 084.88 |
| Profit of the financial year | 7 838.50 | 3 092.09 | 386.36 | - 474.41 | 2 645.94 |
| Shareholders equity total | 9 080.84 | 10 172.93 | 8 559.29 | 6 584.88 | 11 230.82 |
| Non-current loans from credit institutions | 16 133.53 | 13 963.52 | 11 647.57 | 11 442.57 | 10 182.31 |
| Non-current owed to group member | 3 337.72 | 240.97 | |||
| Non-current liabilities total | 16 133.53 | 13 963.52 | 11 647.57 | 14 780.29 | 10 423.28 |
| Current loans from credit institutions | 3 202.00 | 2 686.00 | 4 738.56 | 4 464.45 | 2 026.73 |
| Current trade creditors | 585.67 | 390.85 | 576.98 | 311.19 | 478.63 |
| Short-term deferred tax liabilities | 2.56 | 5.09 | 2.60 | ||
| Other non-interest bearing current liabilities | 2 521.14 | 1 184.61 | 1 141.77 | 2 051.70 | 1 174.88 |
| Accruals and deferred income | 569.75 | 540.65 | 492.13 | 410.36 | 424.40 |
| Current liabilities total | 6 881.12 | 4 807.19 | 6 952.04 | 7 237.69 | 4 104.65 |
| Balance sheet total (liabilities) | 32 095.49 | 28 943.64 | 27 158.90 | 28 602.86 | 25 758.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.