Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PENS1ONSSELSKABET ApS — Credit Rating and Financial Key Figures
CVR number: 28301065
Elmevej 8, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 109.26 | 110.15 | 87.68 | 98.36 | 66.48 |
| Employee benefit expenses | -32.42 | ||||
| Other operating expenses | -52.50 | - 154.76 | -17.22 | ||
| EBIT | 56.76 | -44.61 | 104.90 | 63.70 | 34.06 |
| Other financial income | 199.68 | 552.99 | 383.81 | 612.71 | 69.26 |
| Other financial expenses | -17.93 | - 113.20 | -42.25 | - 430.93 | - 240.36 |
| Income from other inv. held as non-curr. assets | 311.71 | 533.68 | 236.01 | 359.07 | 274.13 |
| Pre-tax profit | 550.22 | 928.86 | 682.46 | 604.55 | 137.09 |
| Income taxes | -23.38 | -99.42 | -55.15 | -0.55 | |
| Net earnings | 550.22 | 905.48 | 583.04 | 549.39 | 136.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 626.69 | 2 626.69 | 2 626.69 | 2 626.69 | 2 654.69 |
| Tangible assets total | 2 626.69 | 2 626.69 | 2 626.69 | 2 626.69 | 2 654.69 |
| Investments total | |||||
| Non-current loans receivable | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Long term receivables total | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Inventories total | |||||
| Current trade debtors | 1.42 | ||||
| Prepayments and accrued income | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| Current other receivables | 32.51 | 2.99 | |||
| Current deferred tax assets | 25.39 | ||||
| Short term receivables total | 35.65 | 3.14 | 3.14 | 3.14 | 32.95 |
| Other current investments | 1 014.08 | 1 009.97 | 1 729.87 | 1 732.22 | 1 627.88 |
| Cash and bank deposits | 1 329.60 | 1 979.64 | 1 028.42 | 1 187.88 | 704.86 |
| Cash and cash equivalents | 2 343.68 | 2 989.61 | 2 758.28 | 2 920.09 | 2 332.74 |
| Balance sheet total (assets) | 5 006.06 | 5 619.48 | 5 388.15 | 5 549.96 | 5 020.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 350.00 | 300.00 | 450.00 | 500.00 | 600.00 |
| Retained earnings | 3 914.75 | 4 164.98 | 4 120.45 | 4 203.49 | 4 152.89 |
| Profit of the financial year | 550.22 | 905.48 | 583.04 | 549.39 | 136.54 |
| Shareholders equity total | 4 939.98 | 5 495.45 | 5 278.49 | 5 377.89 | 5 014.43 |
| Non-current liabilities total | |||||
| Advances received | 51.00 | 51.00 | |||
| Current owed to participating | 0.09 | 0.09 | 13.29 | 13.29 | |
| Short-term deferred tax liabilities | 19.29 | 85.87 | 59.18 | ||
| Other non-interest bearing current liabilities | 15.00 | 53.65 | 10.50 | 99.61 | 5.98 |
| Current liabilities total | 66.09 | 124.02 | 109.65 | 172.07 | 5.98 |
| Balance sheet total (liabilities) | 5 006.06 | 5 619.48 | 5 388.15 | 5 549.96 | 5 020.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.