Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pro-Anlæg ApS — Credit Rating and Financial Key Figures
CVR number: 38696068
Gammel Bregnerødvej 12 A, 3520 Farum
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 853.62 | 3 994.60 | 3 794.06 | 4 005.41 | 5 278.66 |
| Employee benefit expenses | -2 505.16 | -2 770.94 | -2 889.13 | -3 158.42 | -3 582.59 |
| Other operating expenses | -2.87 | ||||
| Total depreciation | - 224.86 | -40.89 | -36.76 | - 123.82 | - 161.61 |
| EBIT | 123.60 | 1 182.77 | 865.31 | 723.18 | 1 534.46 |
| Other financial income | 15.21 | 14.29 | 21.98 | 9.81 | 15.16 |
| Other financial expenses | -14.14 | -18.53 | -7.27 | -4.05 | -1.84 |
| Pre-tax profit | 124.67 | 1 178.53 | 880.03 | 728.93 | 1 547.78 |
| Income taxes | -42.30 | - 262.01 | - 196.93 | - 168.28 | - 344.53 |
| Net earnings | 82.37 | 916.52 | 683.09 | 560.66 | 1 203.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 248.17 | 228.02 | 207.88 | 187.73 | 167.58 |
| Machinery and equipment | 51.37 | 29.60 | 452.12 | 574.90 | 842.00 |
| Tangible assets total | 299.55 | 257.62 | 660.00 | 762.63 | 1 009.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 240.93 | 35.41 | 581.96 | 320.26 | 262.90 |
| Current amounts owed by group member comp. | 334.44 | 504.32 | 20.34 | 200.74 | 323.88 |
| Prepayments and accrued income | 13.45 | 201.58 | 160.58 | 119.58 | |
| Current other receivables | 53.20 | 39.36 | 0.00 | 19.60 | 199.73 |
| Current deferred tax assets | 28.18 | 16.86 | |||
| Short term receivables total | 670.20 | 595.95 | 803.89 | 701.18 | 906.10 |
| Cash and bank deposits | 731.59 | 1 714.63 | 869.76 | 886.43 | 704.05 |
| Cash and cash equivalents | 731.59 | 1 714.63 | 869.76 | 886.43 | 704.05 |
| Balance sheet total (assets) | 1 701.33 | 2 568.20 | 2 333.65 | 2 350.24 | 2 619.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Shares repurchased | 70.00 | 1 050.00 | 700.00 | 560.00 | 700.00 |
| Retained earnings | 650.76 | - 316.87 | - 100.36 | 22.74 | - 116.61 |
| Profit of the financial year | 82.37 | 916.52 | 683.09 | 560.66 | 1 203.25 |
| Shareholders equity total | 873.13 | 1 719.64 | 1 352.74 | 1 213.39 | 1 856.64 |
| Provisions | 13.65 | 21.53 | 35.46 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 409.53 | 220.56 | 218.44 | 343.34 | 75.89 |
| Current owed to group member | 0.84 | 1.00 | |||
| Short-term deferred tax liabilities | 76.71 | 250.69 | 166.42 | 160.40 | 330.61 |
| Other non-interest bearing current liabilities | 341.97 | 377.30 | 582.39 | 610.73 | 320.12 |
| Current liabilities total | 828.21 | 848.56 | 967.26 | 1 115.32 | 727.62 |
| Balance sheet total (liabilities) | 1 701.33 | 2 568.20 | 2 333.65 | 2 350.24 | 2 619.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.