Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOFOED AF 10/5 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10135729
Nørre Alle 44, 7400 Herning
niels@kofoed.com
tel: 60903903
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24.08 | 13.62 | 37.61 | 65.88 | 1.73 |
| Reduction in value of non-current assets | 25.00 | 200.00 | 100.00 | ||
| EBIT | 24.08 | 13.62 | 62.61 | 265.88 | 101.73 |
| Other financial income | 504.62 | 339.99 | 640.57 | 624.29 | 518.34 |
| Other financial expenses | - 126.15 | -81.96 | -37.98 | -93.86 | - 121.33 |
| Net income from associates (fin.) | 1 351.59 | 1 550.25 | 779.56 | 452.57 | 1 000.29 |
| Pre-tax profit | 1 754.15 | 1 821.91 | 1 444.76 | 1 248.88 | 1 499.03 |
| Income taxes | -89.17 | -64.35 | -24.16 | - 179.45 | - 106.57 |
| Net earnings | 1 664.99 | 1 757.56 | 1 420.60 | 1 069.42 | 1 392.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 175.00 | 3 175.00 | 3 200.00 | 3 400.00 | 3 500.00 |
| Tangible assets total | 3 175.00 | 3 175.00 | 3 200.00 | 3 400.00 | 3 500.00 |
| Holdings in group member companies | 14 807.14 | 16 357.40 | 16 860.96 | 17 313.52 | 18 313.82 |
| Investments total | 14 807.14 | 16 357.40 | 16 860.96 | 17 313.52 | 18 313.82 |
| Non-current loans receivable | 362.70 | 575.06 | 575.06 | 550.06 | 550.06 |
| Long term receivables total | 362.70 | 575.06 | 575.06 | 550.06 | 550.06 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 16 898.47 | 10 997.52 | 14 090.72 | 14 889.35 | 16 340.38 |
| Prepayments and accrued income | 4.85 | 5.12 | 3.34 | 3.48 | 2.58 |
| Current other receivables | 201.67 | 171.74 | 159.67 | 137.31 | 76.82 |
| Current deferred tax assets | 29.15 | 260.03 | 182.62 | 365.22 | 416.23 |
| Short term receivables total | 17 134.14 | 11 434.41 | 14 436.36 | 15 395.36 | 16 836.01 |
| Other current investments | 113.92 | 145.39 | 216.41 | 193.50 | 100.83 |
| Cash and bank deposits | 5 945.09 | 10 616.39 | 7 789.99 | 6 387.44 | 4 619.52 |
| Cash and cash equivalents | 6 059.02 | 10 761.78 | 8 006.40 | 6 580.95 | 4 720.35 |
| Balance sheet total (assets) | 41 538.00 | 42 303.64 | 43 078.77 | 43 239.90 | 43 920.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 500.00 | 700.00 | 1 000.00 |
| Other reserves | 10 375.57 | 11 925.83 | 12 680.39 | 13 132.95 | 14 133.25 |
| Retained earnings | 27 179.60 | 26 294.34 | 26 797.33 | 27 065.37 | 26 134.50 |
| Profit of the financial year | 1 664.99 | 1 757.56 | 1 420.60 | 1 069.42 | 1 392.46 |
| Shareholders equity total | 40 345.16 | 41 102.72 | 41 523.32 | 42 092.74 | 42 785.20 |
| Provisions | 205.80 | 205.80 | 106.10 | 150.10 | 172.10 |
| Non-current loans from credit institutions | 875.00 | 875.00 | |||
| Non-current liabilities total | 875.00 | 875.00 | |||
| Current trade creditors | 10.26 | 10.00 | 11.60 | 10.00 | 12.16 |
| Current owed to participating | 60.37 | 62.18 | 62.18 | 12.19 | 12.19 |
| Current owed to group member | 6.53 | 1 340.12 | 935.12 | 906.40 | |
| Other non-interest bearing current liabilities | 41.40 | 41.40 | 35.45 | 39.75 | 32.18 |
| Current liabilities total | 112.04 | 120.12 | 1 449.35 | 997.06 | 962.93 |
| Balance sheet total (liabilities) | 41 538.00 | 42 303.64 | 43 078.77 | 43 239.90 | 43 920.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.