Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMONSENS EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 33164769
Præstevænget 4, 6040 Egtved
iffe@simonbyg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 963.85 | 889.62 | 991.04 | 995.54 | 881.95 |
| EBIT | 963.85 | 889.62 | 991.04 | 995.54 | 881.95 |
| Other financial income | 6.36 | 5.62 | 5.90 | 6.19 | 7.48 |
| Other financial expenses | - 409.18 | - 444.49 | - 600.09 | - 703.81 | - 690.30 |
| Exchange rate differences | 21.77 | -1 977.01 | 11.92 | 12.38 | - 248.03 |
| Pre-tax profit | 582.80 | -1 526.25 | 408.77 | 310.30 | -48.91 |
| Income taxes | - 129.16 | 332.63 | -89.03 | -72.06 | 8.95 |
| Net earnings | 453.64 | -1 193.63 | 319.74 | 238.25 | -39.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19 864.53 | 18 020.33 | 18 125.76 | 18 851.97 | 19 782.58 |
| Tangible assets total | 19 864.53 | 18 020.33 | 18 125.76 | 18 851.97 | 19 782.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 29.95 | 32.52 | 31.79 | 22.39 | |
| Current other receivables | 190.65 | 199.47 | 211.55 | 153.64 | 149.74 |
| Current deferred tax assets | 29.36 | 26.73 | 24.01 | 75.86 | |
| Short term receivables total | 220.60 | 261.35 | 270.08 | 200.05 | 225.60 |
| Cash and bank deposits | 29.24 | 163.07 | 254.47 | ||
| Cash and cash equivalents | 29.24 | 163.07 | 254.47 | ||
| Balance sheet total (assets) | 20 085.13 | 18 310.92 | 18 558.91 | 19 306.48 | 20 008.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 3 443.79 | 3 897.43 | 2 703.81 | 3 023.55 | 3 261.80 |
| Profit of the financial year | 453.64 | -1 193.63 | 319.74 | 238.25 | -39.97 |
| Shareholders equity total | 3 977.43 | 2 783.81 | 3 103.55 | 3 341.80 | 3 301.83 |
| Provisions | 405.58 | ||||
| Non-current loans from credit institutions | 6 423.53 | 6 147.86 | 5 907.06 | 5 672.29 | 5 381.61 |
| Non-current deferred tax liabilities | 86.41 | 69.33 | 42.90 | ||
| Non-current liabilities total | 6 423.53 | 6 147.86 | 5 993.46 | 5 741.62 | 5 424.51 |
| Current loans from credit institutions | 985.19 | 840.42 | 782.37 | 1 083.61 | 1 660.64 |
| Current trade creditors | 15.00 | 15.58 | 15.50 | 15.50 | 15.50 |
| Current owed to participating | 83.29 | 106.48 | 134.36 | 164.84 | 205.45 |
| Current owed to group member | 7 756.53 | 7 977.29 | 8 094.12 | 8 513.39 | 8 945.05 |
| Short-term deferred tax liabilities | 124.37 | 102.31 | 90.40 | 86.41 | 69.33 |
| Other non-interest bearing current liabilities | 284.86 | 322.06 | 338.05 | 338.65 | 371.77 |
| Accruals and deferred income | 29.35 | 15.10 | 7.10 | 20.68 | 14.10 |
| Current liabilities total | 9 278.58 | 9 379.24 | 9 461.90 | 10 223.07 | 11 281.84 |
| Balance sheet total (liabilities) | 20 085.13 | 18 310.92 | 18 558.91 | 19 306.48 | 20 008.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.