Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Pinot Butik & Bar ApS — Credit Rating and Financial Key Figures
CVR number: 39040077
Frue Kirkeplads 1, 8000 Aarhus C
info@pinotvin.dk
tel: 22820115
pinotvin.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 171.62 | 3 391.08 | 3 532.57 | 3 505.28 | 3 473.38 |
| Employee benefit expenses | -1 557.94 | -2 219.26 | -2 848.77 | -3 102.53 | -3 240.05 |
| Total depreciation | -37.31 | -67.67 | -82.54 | -93.99 | -92.20 |
| EBIT | 576.37 | 1 104.16 | 601.25 | 308.76 | 141.13 |
| Other financial income | 7.16 | 26.98 | 21.39 | ||
| Other financial expenses | -12.95 | -16.01 | -18.84 | -25.77 | -77.21 |
| Pre-tax profit | 563.42 | 1 088.14 | 589.58 | 309.97 | 85.30 |
| Income taxes | - 125.38 | - 240.57 | - 130.68 | -79.10 | -16.99 |
| Net earnings | 438.04 | 847.57 | 458.90 | 230.87 | 68.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 219.84 | 216.07 | 247.97 | 153.99 | 116.89 |
| Tangible assets total | 219.84 | 216.07 | 247.97 | 153.99 | 116.89 |
| Investments total | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Long term receivables total | |||||
| Finished products/goods | 1 147.70 | 1 302.08 | 1 193.06 | 1 079.93 | 707.63 |
| Inventories total | 1 147.70 | 1 302.08 | 1 193.06 | 1 079.93 | 707.63 |
| Current trade debtors | 570.23 | 163.51 | 163.57 | 90.01 | 46.03 |
| Prepayments and accrued income | 11.51 | 2.09 | 4.85 | 2.51 | |
| Current other receivables | 7.16 | 12.31 | 6.36 | 18.46 | |
| Current deferred tax assets | 4.13 | 31.92 | 101.41 | ||
| Short term receivables total | 574.36 | 182.18 | 177.97 | 133.13 | 168.41 |
| Cash and bank deposits | 1 202.47 | 1 394.65 | 1 309.86 | 2 024.74 | 2 354.06 |
| Cash and cash equivalents | 1 202.47 | 1 394.65 | 1 309.86 | 2 024.74 | 2 354.06 |
| Balance sheet total (assets) | 3 244.38 | 3 194.97 | 3 028.86 | 3 491.79 | 3 446.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 100.00 | 135.00 | 155.80 | ||
| Retained earnings | 838.42 | 185.52 | 933.09 | 1 256.99 | 1 332.06 |
| Profit of the financial year | 438.04 | 847.57 | 458.90 | 230.87 | 68.31 |
| Shareholders equity total | 1 826.47 | 1 583.09 | 2 041.99 | 2 172.86 | 2 106.17 |
| Provisions | 7.15 | 6.08 | 4.58 | 3.60 | |
| Non-current liabilities total | |||||
| Advances received | 6.45 | 9.21 | |||
| Current trade creditors | 823.24 | 628.59 | 278.18 | 280.88 | 207.46 |
| Short-term deferred tax liabilities | 97.65 | 5.18 | |||
| Other non-interest bearing current liabilities | 587.52 | 879.56 | 698.94 | 1 027.99 | 1 124.14 |
| Current liabilities total | 1 410.76 | 1 605.80 | 982.29 | 1 315.32 | 1 340.81 |
| Balance sheet total (liabilities) | 3 244.38 | 3 194.97 | 3 028.86 | 3 491.79 | 3 446.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.