Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bytømreren Gruppen A/S — Credit Rating and Financial Key Figures
CVR number: 41271663
P.O. Pedersens Vej 14 E, Skejby 8200 Aarhus N
info@bytomreren.dk
www.bytomreren.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 962.95 | 6 029.72 | 5 935.31 | 6 405.27 | 8 522.47 |
| Employee benefit expenses | -5 559.89 | -6 198.10 | -6 779.94 | -7 370.75 | -9 171.20 |
| Total depreciation | -33.33 | -45.50 | -90.63 | - 758.30 | - 821.59 |
| EBIT | - 630.27 | - 213.88 | - 935.27 | -1 723.78 | -1 470.32 |
| Other financial income | 3.55 | 53.98 | 44.60 | ||
| Other financial expenses | - 168.75 | - 251.49 | - 315.55 | - 756.04 | - 602.51 |
| Net income from associates (fin.) | 9 846.01 | 12 954.63 | 9 928.52 | 8 541.78 | -40.65 |
| Pre-tax profit | 9 046.98 | 12 489.25 | 8 681.26 | 6 115.94 | -2 068.89 |
| Income taxes | 139.14 | 91.31 | 260.06 | 454.70 | 438.08 |
| Net earnings | 9 186.13 | 12 580.56 | 8 941.31 | 6 570.64 | -1 630.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 859.51 | 1 849.43 | 1 152.44 | ||
| Machinery and equipment | 102.42 | 56.91 | 250.51 | 819.31 | 605.31 |
| Tangible assets total | 102.42 | 56.91 | 2 110.02 | 2 668.74 | 1 757.75 |
| Holdings in group member companies | 54 893.61 | 68 348.24 | 73 734.14 | 69 665.62 | 72 622.44 |
| Investments total | 54 893.61 | 68 348.24 | 73 734.14 | 69 665.62 | 72 622.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 39.30 | 130.09 | |||
| Current amounts owed by group member comp. | 380.92 | 435.53 | 2 017.74 | 490.03 | |
| Prepayments and accrued income | 392.53 | 233.22 | 299.43 | 414.51 | 244.29 |
| Current other receivables | 337.08 | 24.00 | 29.20 | 1.28 | |
| Current deferred tax assets | 556.14 | 80.83 | 337.54 | 416.35 | 386.43 |
| Short term receivables total | 1 285.75 | 718.98 | 1 101.70 | 2 889.18 | 1 250.84 |
| Cash and bank deposits | 221.84 | 16.65 | 194.12 | 38.83 | |
| Cash and cash equivalents | 221.84 | 16.65 | 194.12 | 38.83 | |
| Balance sheet total (assets) | 56 281.78 | 69 345.97 | 76 962.50 | 75 417.66 | 75 669.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 000.00 | 12 000.00 | 3 000.00 | 2 000.00 | |
| Other reserves | 12 979.25 | 25 933.87 | 31 866.27 | 27 145.85 | 27 145.85 |
| Retained earnings | 17 416.99 | 10 648.50 | 5 296.66 | 15 719.51 | 16 284.63 |
| Profit of the financial year | 9 186.13 | 12 580.56 | 8 941.31 | 6 570.64 | -1 630.81 |
| Shareholders equity total | 39 982.37 | 52 562.93 | 58 504.24 | 52 836.00 | 44 199.67 |
| Provisions | 23.00 | 12.52 | 90.00 | 51.65 | |
| Non-current leasing loans | 459.44 | 365.01 | |||
| Non-current other liabilities | 597.20 | ||||
| Non-current liabilities total | 597.20 | 459.44 | 365.01 | ||
| Current loans from credit institutions | 757.35 | 226.77 | 89.41 | 7 725.14 | |
| Current trade creditors | 449.17 | 199.79 | 1 065.64 | 488.67 | 376.72 |
| Current owed to group member | 6 058.74 | 9 554.92 | 15 979.17 | 20 817.78 | 21 958.79 |
| Other non-interest bearing current liabilities | 9 011.14 | 7 015.81 | 499.49 | 674.71 | 1 044.53 |
| Current liabilities total | 16 276.41 | 16 770.52 | 17 771.07 | 22 070.58 | 31 105.18 |
| Balance sheet total (liabilities) | 56 281.78 | 69 345.97 | 76 962.50 | 75 417.66 | 75 669.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.