Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENERGIFOCUS ApS — Credit Rating and Financial Key Figures
CVR number: 31616948
Fasanvej 1 A, 3200 Helsinge
emo@energifocus.dk
tel: 21370313
www.energifocus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 581.66 | 1 221.48 | 1 014.58 | 781.70 | 701.60 |
| Wages and salaries | - 444.02 | ||||
| Social security expenses | - 167.41 | ||||
| Employee benefit expenses | -1 153.80 | -1 020.95 | - 696.57 | - 777.15 | |
| Total depreciation | -17.24 | -42.35 | -42.35 | -80.98 | -87.54 |
| EBIT | 1 410.61 | 158.18 | 275.66 | -76.44 | 2.63 |
| Other financial income | 5.88 | 4.28 | 12.83 | 7.32 | 0.37 |
| Other financial expenses | -13.77 | -32.13 | - 105.28 | -43.86 | |
| Pre-tax profit | 1 402.73 | 130.33 | 288.49 | - 174.40 | -40.86 |
| Income taxes | - 307.52 | -21.23 | -64.07 | -2.72 | 6.83 |
| Net earnings | 1 095.21 | 109.10 | 224.42 | - 177.11 | -34.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 879.41 | 1 848.86 | 1 818.31 | 1 787.76 | 1 774.72 |
| Machinery and equipment | 134.93 | 123.13 | 111.33 | 60.90 | |
| Tangible assets total | 2 014.34 | 1 971.99 | 1 929.64 | 1 848.66 | 1 774.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 153.94 | 6.97 | 85.31 | 35.08 | 56.59 |
| Current amounts owed by group member comp. | 152.74 | 208.55 | 326.99 | 331.60 | 231.90 |
| Current other receivables | 7.82 | 7.82 | 0.36 | 85.31 | |
| Short term receivables total | 314.50 | 223.34 | 412.30 | 367.05 | 373.80 |
| Cash and bank deposits | 725.37 | 489.24 | 436.83 | 354.80 | 227.54 |
| Cash and cash equivalents | 725.37 | 489.24 | 436.83 | 354.80 | 227.54 |
| Balance sheet total (assets) | 3 054.20 | 2 684.58 | 2 778.77 | 2 570.51 | 2 376.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 88.19 | 1 183.40 | 1 292.50 | 1 416.92 | 1 213.22 |
| Profit of the financial year | 1 095.21 | 109.10 | 224.42 | - 177.11 | -34.03 |
| Shareholders equity total | 1 308.40 | 1 417.50 | 1 641.92 | 1 464.81 | 1 304.19 |
| Provisions | 27.13 | 20.98 | 27.47 | 30.19 | 37.02 |
| Non-current loans from credit institutions | 869.70 | 886.74 | 860.38 | ||
| Non-current liabilities total | 869.70 | 886.74 | 860.38 | ||
| Current loans from credit institutions | 977.85 | ||||
| Current trade creditors | 18.00 | 19.23 | 32.97 | 39.74 | 3.49 |
| Current owed to participating | 944.22 | ||||
| Short-term deferred tax liabilities | 294.91 | 27.39 | |||
| Other non-interest bearing current liabilities | 427.91 | 255.26 | 206.71 | 149.03 | 170.98 |
| Current liabilities total | 1 718.67 | 1 246.10 | 239.68 | 188.77 | 174.47 |
| Balance sheet total (liabilities) | 3 054.20 | 2 684.58 | 2 778.77 | 2 570.51 | 2 376.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.