Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CS-CITY STILLADSER ApS — Credit Rating and Financial Key Figures
CVR number: 30573374
Axel Gruhns Vej 10, 8270 Højbjerg
Firma@cs-citystilladser.dk
tel: 86249511
www.cs-citystilladser.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 411.00 | 18 600.22 | 19 610.49 | 21 054.47 | 21 725.34 |
| Employee benefit expenses | -17 856.56 | -14 610.06 | -16 186.26 | -18 114.12 | -17 649.71 |
| Total depreciation | -1 555.69 | -1 506.37 | - 991.67 | - 982.69 | - 872.90 |
| EBIT | 998.74 | 2 483.79 | 2 432.55 | 1 957.67 | 3 202.73 |
| Other financial income | 132.86 | 102.33 | 166.85 | 188.65 | 208.69 |
| Other financial expenses | -89.66 | - 167.80 | - 250.75 | - 328.17 | - 335.67 |
| Pre-tax profit | 1 041.94 | 2 418.32 | 2 348.65 | 1 818.14 | 3 075.75 |
| Income taxes | - 254.42 | - 558.81 | - 577.70 | - 442.52 | - 709.92 |
| Net earnings | 787.52 | 1 859.52 | 1 770.94 | 1 375.62 | 2 365.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 139.76 | 950.93 | 762.11 | 573.28 | 384.45 |
| Intangible assets total | 1 139.76 | 950.93 | 762.11 | 573.28 | 384.45 |
| Machinery and equipment | 2 978.86 | 1 886.90 | 1 053.00 | 3 137.22 | 3 024.61 |
| Tangible assets total | 2 978.86 | 1 886.90 | 1 053.00 | 3 137.22 | 3 024.61 |
| Investments total | 138.03 | 141.54 | 147.08 | 149.96 | 152.90 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 883.69 | 5 400.65 | 5 412.56 | 5 326.43 | 5 686.50 |
| Current amounts owed by group member comp. | 5 030.37 | 5 852.56 | 9 126.14 | 8 958.22 | 10 633.32 |
| Prepayments and accrued income | 354.03 | 231.75 | 350.18 | 188.79 | 115.58 |
| Current other receivables | 14.51 | 583.79 | 225.14 | 106.49 | 108.91 |
| Short term receivables total | 11 282.59 | 12 068.75 | 15 114.02 | 14 579.93 | 16 544.31 |
| Cash and bank deposits | 43.04 | 3.34 | 0.28 | ||
| Cash and cash equivalents | 43.04 | 3.34 | 0.28 | ||
| Balance sheet total (assets) | 15 539.25 | 15 048.12 | 17 119.25 | 18 443.73 | 20 106.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 000.00 | 2 000.00 | |
| Retained earnings | 3 152.88 | 1 940.40 | 1 799.92 | 2 570.86 | 1 946.48 |
| Profit of the financial year | 787.52 | 1 859.52 | 1 770.94 | 1 375.62 | 2 365.84 |
| Shareholders equity total | 4 065.40 | 5 924.92 | 5 695.86 | 5 071.48 | 6 437.31 |
| Provisions | 336.35 | 777.36 | 612.62 | 16.61 | 100.10 |
| Non-current loans from credit institutions | 1 638.80 | 1 696.15 | 1 677.96 | 1 719.85 | |
| Non-current leasing loans | 1 184.11 | 309.58 | 59.25 | 1 895.94 | 1 692.62 |
| Non-current other liabilities | 1 606.01 | ||||
| Non-current liabilities total | 2 790.12 | 1 948.38 | 1 755.40 | 3 573.90 | 3 412.48 |
| Current loans from credit institutions | 572.44 | 1 032.83 | 2 440.00 | 1 719.26 | 660.30 |
| Current trade creditors | 815.39 | 1 301.31 | 551.90 | 773.33 | 1 030.21 |
| Current owed to participating | 10.61 | ||||
| Current owed to group member | 1 575.20 | 3 484.85 | 4 738.64 | 5 587.44 | |
| Short-term deferred tax liabilities | 349.84 | 648.25 | 674.50 | 513.62 | 705.12 |
| Other non-interest bearing current liabilities | 6 609.70 | 1 829.27 | 1 904.12 | 2 006.91 | 2 173.59 |
| Accruals and deferred income | 29.99 | ||||
| Current liabilities total | 8 347.38 | 6 397.47 | 9 055.36 | 9 781.75 | 10 156.66 |
| Balance sheet total (liabilities) | 15 539.25 | 15 048.12 | 17 119.25 | 18 443.73 | 20 106.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.