Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKF 22 ApS — Credit Rating and Financial Key Figures
CVR number: 38047973
Bispevej 2, 2400 København NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 7 990.18 | 8 019.26 | |||
| External services | - 596.72 | - 708.65 | |||
| Rents | -1 315.14 | -2 479.33 | |||
| Gross profit | 6 078.33 | 4 831.28 | 2 322.74 | 1 794.57 | 6 585.12 |
| Reduction in value of non-current assets | 17 640.95 | 763.84 | -6 745.83 | 6 804.47 | -2 276.79 |
| EBIT | 22 404.14 | 3 115.78 | -4 423.09 | 8 599.04 | 4 308.33 |
| Other financial income | 97.96 | 102.35 | 141.67 | 3 819.62 | 195.38 |
| Other financial expenses | - 707.32 | - 835.07 | -2 408.30 | -3 099.15 | -3 139.17 |
| Pre-tax profit | 23 109.92 | 4 862.40 | -6 689.72 | 9 319.51 | 1 364.54 |
| Income taxes | -4 942.19 | -1 072.15 | 1 471.74 | -2 050.40 | - 283.17 |
| Net earnings | 18 167.73 | 3 790.24 | -5 217.98 | 7 269.11 | 1 081.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 134 500.00 | 144 620.00 | 150 640.00 | 158 870.00 | 156 720.00 |
| Tangible assets total | 134 500.00 | 144 620.00 | 150 640.00 | 158 870.00 | 156 720.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.74 | 80.63 | |||
| Current amounts owed by group member comp. | 4 502.31 | 4 604.66 | 4 957.32 | 5 108.10 | 9 207.92 |
| Current other receivables | 442.64 | 907.01 | 1 263.87 | 1 671.09 | 882.96 |
| Current deferred tax assets | 314.74 | ||||
| Short term receivables total | 4 951.70 | 5 592.30 | 6 535.93 | 6 779.19 | 10 090.88 |
| Cash and bank deposits | 1 804.26 | 899.86 | 218.09 | 152.87 | 61.66 |
| Cash and cash equivalents | 1 804.26 | 899.86 | 218.09 | 152.87 | 61.66 |
| Balance sheet total (assets) | 141 255.96 | 151 112.16 | 157 394.02 | 165 802.06 | 166 872.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 39 106.95 | 57 274.68 | 61 064.92 | 55 846.94 | 53 116.05 |
| Profit of the financial year | 18 167.73 | 3 790.24 | -5 217.98 | 7 269.11 | 1 081.37 |
| Shareholders equity total | 57 774.68 | 61 564.92 | 56 346.94 | 63 616.05 | 64 697.42 |
| Provisions | 13 667.61 | 14 198.02 | 12 990.03 | 15 560.11 | 15 483.61 |
| Non-current loans from credit institutions | 61 364.70 | 59 092.33 | 56 917.95 | 70 334.67 | 80 795.57 |
| Non-current liabilities total | 61 364.70 | 59 092.33 | 56 917.95 | 70 334.67 | 80 795.57 |
| Current loans from credit institutions | 2 596.82 | 2 314.01 | 2 241.01 | 1 259.34 | 1 523.64 |
| Advances received | 157.28 | 79.21 | 64.77 | 168.08 | 86.83 |
| Current trade creditors | 318.93 | 811.71 | 4 349.98 | 409.49 | 231.20 |
| Current owed to group member | 814.54 | 9 957.72 | 21 493.45 | 11 274.83 | |
| Short-term deferred tax liabilities | 844.07 | 541.60 | 85.55 | 453.67 | |
| Other non-interest bearing current liabilities | 3 717.33 | 2 552.63 | 2 989.89 | 3 093.95 | 3 600.58 |
| Current liabilities total | 8 448.97 | 16 256.88 | 31 139.09 | 16 291.23 | 5 895.93 |
| Balance sheet total (liabilities) | 141 255.96 | 151 112.16 | 157 394.02 | 165 802.06 | 166 872.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.