Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Randers Gears A/S — Credit Rating and Financial Key Figures
CVR number: 36985399
Haraldsvej 19, 8960 Randers SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 696.14 | 21 806.68 | 20 684.44 | 22 546.21 | 31 529.79 |
| Employee benefit expenses | -18 196.68 | -20 713.66 | -23 137.36 | -21 364.26 | -22 709.38 |
| Total depreciation | -2 660.37 | -2 491.94 | -3 354.37 | -4 176.22 | -4 243.93 |
| EBIT | 839.09 | -1 398.92 | -5 807.28 | -2 994.27 | 4 576.48 |
| Other financial income | 8.33 | 5.03 | 7.87 | 31.08 | 15.64 |
| Other financial expenses | - 146.95 | - 181.38 | - 593.01 | - 937.86 | - 812.85 |
| Pre-tax profit | 700.46 | -1 575.27 | -6 392.43 | -3 901.05 | 3 779.26 |
| Income taxes | - 184.57 | 496.00 | 1 550.51 | 853.93 | - 914.78 |
| Net earnings | 515.89 | -1 079.27 | -4 841.92 | -3 047.12 | 2 864.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 23.83 | ||||
| Intangible assets total | 23.83 | ||||
| Buildings | 8 626.91 | 15 094.71 | 22 426.76 | 20 289.16 | 19 137.51 |
| Machinery and equipment | 340.36 | 324.61 | 667.37 | 1 088.81 | 960.37 |
| Advance payments and construction in progress | 1 068.05 | ||||
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 8 967.27 | 16 487.37 | 23 094.14 | 21 377.97 | 20 097.88 |
| Investments total | -0.00 | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Long term receivables total | |||||
| Semifinished products | 4 512.86 | 6 453.91 | 6 070.14 | 4 925.82 | 6 815.15 |
| Raw materials and consumables | 1 091.06 | 1 853.36 | 1 984.11 | 1 361.44 | 1 235.15 |
| Finished products/goods | 4 419.85 | 3 660.79 | 5 884.84 | 3 964.76 | 2 815.35 |
| Inventories total | 10 023.77 | 11 968.05 | 13 939.09 | 10 252.02 | 10 865.65 |
| Current trade debtors | 6 088.10 | 10 736.89 | 8 793.08 | 8 982.14 | 10 335.52 |
| Current amounts owed by group member comp. | 186.80 | 519.40 | |||
| Prepayments and accrued income | 216.64 | 451.73 | 792.49 | 49.46 | 265.44 |
| Current other receivables | 1 748.09 | 343.41 | 696.79 | 726.25 | 1 454.55 |
| Current deferred tax assets | 828.95 | 1 228.76 | 455.51 | ||
| Short term receivables total | 8 239.62 | 12 051.43 | 11 111.31 | 10 986.61 | 12 511.02 |
| Cash and bank deposits | 4 144.40 | 241.43 | 313.40 | 1 620.13 | 852.94 |
| Cash and cash equivalents | 4 144.40 | 241.43 | 313.40 | 1 620.13 | 852.94 |
| Balance sheet total (assets) | 31 398.89 | 41 748.27 | 50 457.93 | 46 236.72 | 46 327.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Retained earnings | 17 184.21 | 17 700.10 | 16 620.83 | 11 778.91 | 8 731.80 |
| Profit of the financial year | 515.89 | -1 079.27 | -4 841.92 | -3 047.12 | 2 864.49 |
| Shareholders equity total | 22 700.10 | 21 620.83 | 16 778.91 | 13 731.80 | 16 596.28 |
| Provisions | 1 205.14 | 1 315.61 | 733.00 | 785.00 | 1 838.54 |
| Non-current leasing loans | 6 292.33 | 10 886.05 | 10 301.53 | 8 383.65 | |
| Non-current owed to group member | 434.05 | 4 643.02 | 4 365.27 | ||
| Non-current other liabilities | 1 812.18 | 14.00 | 14.00 | 14.00 | |
| Non-current deferred tax liabilities | 1 850.07 | 1 929.99 | 1 874.16 | 1 848.24 | |
| Non-current liabilities total | 1 812.18 | 8 142.40 | 13 264.09 | 16 832.71 | 14 611.16 |
| Current loans from credit institutions | 10.18 | 3 127.84 | 8 049.90 | 6 664.12 | 3 975.12 |
| Advances received | 413.33 | ||||
| Current trade creditors | 3 280.99 | 6 013.16 | 5 495.36 | 3 421.81 | 4 985.74 |
| Other non-interest bearing current liabilities | 2 390.29 | 1 528.42 | 3 049.13 | 1 866.58 | 2 365.43 |
| Accruals and deferred income | 3 087.54 | 2 521.38 | 1 955.22 | ||
| Current liabilities total | 5 681.47 | 10 669.43 | 19 681.93 | 14 887.22 | 13 281.51 |
| Balance sheet total (liabilities) | 31 398.89 | 41 748.27 | 50 457.93 | 46 236.72 | 46 327.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.