Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kernefamilien ApS — Credit Rating and Financial Key Figures
CVR number: 37460109
Møllehøj 61, Åstrup 5600 Faaborg
brian@odder-wolter.dk
tel: 61651111
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.06 | -1.60 | -3.36 | -1.00 | -0.95 |
| EBIT | -2.06 | -1.60 | -3.36 | -1.00 | -0.95 |
| Other financial income | 18.80 | 2.08 | 16.33 | 234.04 | 147.91 |
| Other financial expenses | -1.74 | - 727.23 | -0.02 | ||
| Net income from associates (fin.) | 2 306.93 | -1.11 | |||
| Pre-tax profit | 2 321.94 | - 727.85 | 12.95 | 233.04 | 146.95 |
| Income taxes | -3.45 | 160.72 | -3.59 | -51.27 | -32.32 |
| Net earnings | 2 318.49 | - 567.13 | 9.36 | 181.77 | 114.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Participating interests | 19.60 | ||||
| Investments total | 69.60 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 57.16 | ||||
| Current deferred tax assets | 146.15 | 184.73 | 91.69 | 59.37 | |
| Short term receivables total | 203.31 | 184.73 | 91.69 | 59.37 | |
| Other current investments | 1 369.83 | 570.05 | 585.88 | 815.66 | 685.29 |
| Cash and bank deposits | 9.10 | 101.75 | 7.22 | 11.10 | 153.42 |
| Cash and cash equivalents | 1 378.93 | 671.79 | 593.10 | 826.76 | 838.71 |
| Balance sheet total (assets) | 1 448.53 | 925.11 | 827.83 | 968.45 | 948.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 943.44 | 95.00 | 135.00 | ||
| Other reserves | - 943.44 | -95.00 | - 135.00 | ||
| Retained earnings | - 957.68 | 1 360.81 | 698.68 | 707.28 | 754.06 |
| Profit of the financial year | 2 318.49 | - 567.13 | 9.36 | 181.77 | 114.63 |
| Shareholders equity total | 1 410.81 | 843.68 | 758.04 | 939.06 | 918.69 |
| Non-current liabilities total | |||||
| Current owed to group member | 37.03 | 69.39 | 29.39 | 29.39 | |
| Short-term deferred tax liabilities | 0.69 | 78.34 | |||
| Other non-interest bearing current liabilities | 3.08 | 0.40 | |||
| Current liabilities total | 37.72 | 81.42 | 69.79 | 29.39 | 29.39 |
| Balance sheet total (liabilities) | 1 448.53 | 925.11 | 827.83 | 968.45 | 948.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.