Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SWLS ApS — Credit Rating and Financial Key Figures
CVR number: 40267824
Vestergade 58, 4000 Roskilde
soren@friisogpartnere.dk
tel: 26349414
www.awake-leadership.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 476.37 | 822.50 | 719.50 | 812.70 | 722.80 |
| Costs of manufacturing | -3.02 | - 139.86 | - 163.30 | - 101.66 | -66.12 |
| External services | - 120.45 | - 236.44 | - 296.24 | - 285.67 | - 158.14 |
| Gross profit | 265.71 | 351.91 | 185.70 | 308.32 | 388.28 |
| Costs of management | -87.19 | -94.29 | -74.25 | - 117.05 | - 110.26 |
| Total depreciation | -11.72 | -11.72 | -11.72 | -2.93 | - 300.00 |
| EBIT | 46.52 | 27.46 | 5.48 | 222.47 | 27.63 |
| Other financial income | 0.04 | ||||
| Other financial expenses | -0.24 | -4.21 | -5.06 | -1.19 | -0.01 |
| Pre-tax profit | 46.28 | 23.25 | 0.42 | 221.28 | 27.66 |
| Income taxes | -10.17 | -5.43 | -1.22 | -49.13 | -6.20 |
| Net earnings | 36.10 | 17.82 | -0.80 | 172.15 | 21.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.37 | 14.65 | 2.93 | ||
| Tangible assets total | 26.37 | 14.65 | 2.93 | ||
| Investments total | 2.00 | 43.20 | 13.81 | 2.09 | 16.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 156.25 | 87.50 | 56.25 | 163.75 | 0.63 |
| Prepayments and accrued income | 14.00 | ||||
| Current other receivables | 102.44 | 95.51 | 137.01 | 300.02 | 280.02 |
| Current deferred tax assets | 65.51 | 60.08 | 58.86 | 9.72 | 3.53 |
| Short term receivables total | 324.19 | 243.08 | 266.12 | 473.50 | 284.17 |
| Cash and bank deposits | 9.46 | 288.48 | 40.39 | 31.42 | 150.51 |
| Cash and cash equivalents | 9.46 | 288.48 | 40.39 | 31.42 | 150.51 |
| Balance sheet total (assets) | 362.02 | 589.41 | 323.25 | 507.01 | 451.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 272.40 | - 236.30 | - 218.48 | - 219.28 | -47.13 |
| Profit of the financial year | 36.10 | 17.82 | -0.80 | 172.15 | 21.46 |
| Shareholders equity total | - 186.30 | - 168.48 | - 169.28 | 2.87 | 24.33 |
| Non-current owed to group member | 0.19 | 5.23 | 12.14 | ||
| Non-current liabilities total | 0.19 | 5.23 | 12.14 | ||
| Current loans from credit institutions | 19.30 | 29.38 | 14.31 | 27.10 | 28.86 |
| Current trade creditors | 84.11 | 118.15 | 124.89 | 126.99 | 90.54 |
| Current owed to participating | 134.92 | 113.17 | 55.00 | 20.00 | |
| Other non-interest bearing current liabilities | 141.48 | 171.99 | 86.59 | 75.66 | 70.27 |
| Accruals and deferred income | 168.50 | 325.00 | 206.50 | 262.25 | 217.55 |
| Current liabilities total | 548.32 | 757.70 | 487.30 | 491.99 | 427.21 |
| Balance sheet total (liabilities) | 362.02 | 589.41 | 323.25 | 507.01 | 451.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.