Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORISOL A/S — Credit Rating and Financial Key Figures
CVR number: 80149212
Smedeland 11, Smedeland 2600 Glostrup
info@norisol.dk
tel: 70117744
www.norisol.com
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 371.27 | 410.51 | 506.67 | 653.70 | 842.09 |
| Other operating income | 0.87 | 0.78 | 0.65 | ||
| Purchases during the financial year | - 188.14 | - 223.80 | - 293.21 | ||
| External services | -22.63 | -26.45 | -29.87 | ||
| Gross profit | 371.27 | 410.51 | 296.78 | 404.23 | 519.65 |
| Employee benefit expenses | - 249.35 | - 313.22 | - 405.98 | ||
| Total depreciation | -4.10 | -4.80 | -5.87 | ||
| EBIT | 13.56 | 17.02 | 43.32 | 86.21 | 107.80 |
| Other financial income | 0.67 | 1.42 | 0.97 | ||
| Other financial expenses | -1.68 | -0.97 | -1.66 | ||
| Pre-tax profit | 11.56 | 12.85 | 42.31 | 86.66 | 107.11 |
| Income taxes | -9.19 | -19.32 | -23.59 | ||
| Net earnings | 11.56 | 12.85 | 33.13 | 67.34 | 83.52 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 22.65 | 23.04 | 41.85 | ||
| Buildings | 25.50 | 26.76 | 40.36 | ||
| Machinery and equipment | 2.01 | 1.79 | 2.82 | ||
| Advance payments and construction in progress | 7.10 | ||||
| Tangible assets total | 50.16 | 58.70 | 85.03 | ||
| Investments total | 127.04 | 148.97 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 8.37 | 8.61 | 12.01 | ||
| Inventories total | 8.37 | 8.61 | 12.01 | ||
| Current trade debtors | 105.54 | 132.69 | 172.62 | ||
| Prepayments and accrued income | 4.47 | 0.85 | 0.53 | ||
| Current other receivables | 13.67 | 29.85 | 38.61 | ||
| Short term receivables total | 123.68 | 163.40 | 211.75 | ||
| Cash and bank deposits | 20.28 | 46.82 | 29.69 | ||
| Cash and cash equivalents | 20.28 | 46.82 | 29.69 | ||
| Balance sheet total (assets) | 127.04 | 148.97 | 202.50 | 277.52 | 338.49 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 32.81 | 35.26 | 16.62 | 16.62 | 16.62 |
| Shares repurchased | 60.00 | ||||
| Other reserves | -60.00 | ||||
| Retained earnings | -11.56 | -12.85 | 2.54 | 23.67 | 31.01 |
| Profit of the financial year | 11.56 | 12.85 | 33.13 | 67.34 | 83.52 |
| Shareholders equity total | 32.81 | 35.26 | 52.29 | 107.63 | 131.14 |
| Provisions | 6.47 | 3.60 | 3.54 | ||
| Non-current leasing loans | 2.26 | 1.32 | 2.79 | ||
| Non-current other liabilities | 18.94 | 27.23 | 26.11 | ||
| Non-current deferred tax liabilities | 17.34 | 16.84 | 16.86 | ||
| Non-current liabilities total | 38.54 | 45.40 | 45.76 | ||
| Current trade creditors | 37.27 | 42.59 | 44.31 | ||
| Short-term deferred tax liabilities | 6.10 | 9.48 | 24.10 | ||
| Other non-interest bearing current liabilities | 39.83 | 35.83 | 50.05 | ||
| Accruals and deferred income | 28.48 | 36.61 | 43.12 | ||
| Current liabilities total | 111.67 | 124.50 | 161.58 | ||
| Balance sheet total (liabilities) | 32.81 | 35.26 | 208.97 | 281.12 | 342.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.