Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NRGI A.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 41989912
Dusager 22, 8200 Aarhus N
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 779.00 | 4 285.00 | 3 476.00 | 3 672.54 | 4 193.14 |
| Other operating income | 28.84 | 24.23 | |||
| Purchases during the financial year | -1 815.58 | -2 243.90 | |||
| External services | - 336.33 | - 470.59 | |||
| Gross profit | 2 779.00 | 4 285.00 | 3 476.00 | 1 549.47 | 1 502.88 |
| Employee benefit expenses | -1 073.71 | -1 134.14 | |||
| Total depreciation | - 306.40 | - 294.00 | |||
| EBIT | 91.00 | -85.00 | 413.00 | 169.36 | 74.74 |
| Other financial income | 147.16 | 43.57 | |||
| Other financial expenses | -46.94 | -53.13 | |||
| Net income from associates (fin.) | 67.79 | 113.84 | |||
| Pre-tax profit | 101.00 | 3 065.00 | 331.00 | 337.37 | 179.02 |
| Net earnings | 101.00 | 3 065.00 | 331.00 | 337.37 | 179.02 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 30.98 | 24.10 | |||
| Intangible rights | 34.53 | 65.02 | |||
| Goodwill | 155.30 | 122.78 | |||
| Intangible assets total | 220.80 | 211.91 | |||
| Land and waters | 356.27 | 448.99 | |||
| Buildings | 61.61 | 76.96 | |||
| Machinery and equipment | 2 593.69 | 2 761.99 | |||
| Advance payments and construction in progress | 438.07 | 111.05 | |||
| Other tangible assets | 1 044.51 | 1 667.07 | |||
| Tangible assets total | 4 494.15 | 5 066.06 | |||
| Participating interests | 4 103.81 | 4 246.87 | |||
| Investments total | 8 901.00 | 11 522.00 | 11 117.00 | 4 103.81 | 4 246.87 |
| Non-curr. owed by particip. interest comp. | 275.25 | 261.05 | |||
| Non-current loans receivable | 308.04 | 332.52 | |||
| Non-current other receivables | 2.55 | 2.51 | |||
| Long term receivables total | 585.84 | 596.08 | |||
| Raw materials and consumables | 19.69 | 18.13 | |||
| Finished products/goods | 30.32 | 27.23 | |||
| Inventories total | 50.02 | 45.36 | |||
| Current trade debtors | 754.62 | 725.54 | |||
| Current owed by particip. interest comp. | 27.12 | ||||
| Prepayments and accrued income | 67.32 | 79.97 | |||
| Current other receivables | 510.68 | 425.82 | |||
| Short term receivables total | 1 332.62 | 1 258.45 | |||
| Other current investments | 1 247.04 | 1 280.35 | |||
| Cash and bank deposits | 257.94 | 76.64 | |||
| Cash and cash equivalents | 1 504.97 | 1 357.00 | |||
| Balance sheet total (assets) | 8 901.00 | 11 522.00 | 11 117.00 | 12 292.21 | 12 781.74 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Asset revaluation reserve | 117.08 | 102.98 | |||
| Other reserves | 37.85 | 78.22 | |||
| Retained earnings | - 101.00 | -3 065.00 | - 331.00 | 7 286.51 | 7 528.33 |
| Profit of the financial year | 101.00 | 3 065.00 | 331.00 | 337.37 | 179.02 |
| Minority interest (BS) | 557.06 | 578.04 | |||
| Shareholders equity total | 8 335.87 | 8 466.58 | |||
| Provisions | 8.82 | 8.77 | |||
| Non-current bonds | 81.26 | 81.18 | |||
| Non-current loans from credit institutions | 988.60 | 1 281.26 | |||
| Non-current accruals and deferred income | 1 393.24 | 1 526.18 | |||
| Non-current liabilities total | 2 463.10 | 2 888.61 | |||
| Current loans from credit institutions | 593.34 | 662.59 | |||
| Advances received | 15.12 | 11.32 | |||
| Current trade creditors | 192.68 | 157.05 | |||
| Current owed to participating | 24.57 | ||||
| Short-term deferred tax liabilities | 9.47 | ||||
| Other non-interest bearing current liabilities | 535.78 | 461.08 | |||
| Accruals and deferred income | 113.47 | 125.72 | |||
| Current liabilities total | 1 484.42 | 1 417.77 | |||
| Balance sheet total (liabilities) | 12 292.21 | 12 781.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.