Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GapSolutions A/S — Credit Rating and Financial Key Figures
CVR number: 38582356
Uraniavej 6, 8700 Horsens
kontakt@pds.as
tel: 88440808
www.pds.as
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 600.51 | 10 795.47 | 14 719.24 | 19 198.24 | 20 685.60 |
| Employee benefit expenses | -6 496.89 | -9 476.40 | -12 343.40 | -17 433.66 | -16 971.95 |
| Total depreciation | - 748.21 | - 946.95 | -1 073.39 | -1 360.06 | -1 995.49 |
| EBIT | 355.41 | 372.12 | 1 302.45 | 404.52 | 1 718.15 |
| Other financial income | 0.03 | 6.67 | 18.46 | 48.11 | |
| Other financial expenses | -13.98 | -23.92 | -50.58 | -15.88 | -25.00 |
| Pre-tax profit | 341.43 | 348.22 | 1 258.54 | 407.09 | 1 741.26 |
| Income taxes | -85.13 | -86.09 | - 290.81 | - 108.81 | - 399.50 |
| Net earnings | 256.30 | 262.13 | 967.73 | 298.28 | 1 341.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 752.90 | 2 554.14 | 3 018.55 | 5 230.12 | 6 493.17 |
| Intangible assets total | 1 752.90 | 2 554.14 | 3 018.55 | 5 230.12 | 6 493.17 |
| Buildings | 23.57 | 11.79 | 292.80 | 226.50 | |
| Machinery and equipment | 38.31 | 28.73 | 19.15 | 9.58 | |
| Tangible assets total | 61.88 | 40.52 | 19.15 | 302.38 | 226.50 |
| Investments total | |||||
| Non-current other receivables | 93.56 | 93.56 | 93.56 | 156.20 | 156.20 |
| Long term receivables total | 93.56 | 93.56 | 93.56 | 156.20 | 156.20 |
| Inventories total | |||||
| Current trade debtors | 911.36 | 718.52 | 1 286.69 | 1 278.86 | 998.42 |
| Prepayments and accrued income | 244.26 | 292.86 | 384.91 | 768.33 | 587.29 |
| Current other receivables | 88.98 | 3.26 | 29.40 | 101.62 | 640.27 |
| Current deferred tax assets | 12.63 | 60.00 | 10.95 | 24.00 | |
| Short term receivables total | 1 257.23 | 1 074.64 | 1 711.95 | 2 172.80 | 2 225.97 |
| Cash and bank deposits | 381.79 | 258.14 | 1 447.24 | 1 557.34 | 1 635.83 |
| Cash and cash equivalents | 381.79 | 258.14 | 1 447.24 | 1 557.34 | 1 635.83 |
| Balance sheet total (assets) | 3 547.36 | 4 021.01 | 6 290.45 | 9 418.83 | 10 737.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 54.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 1 646.23 | 2 008.47 | 4 079.49 | 5 064.68 | |
| Retained earnings | 707.23 | -1 028.70 | -1 128.80 | -2 232.09 | -2 918.99 |
| Profit of the financial year | 256.30 | 262.13 | 967.73 | 298.28 | 1 341.76 |
| Shareholders equity total | 1 017.53 | 1 279.66 | 2 247.40 | 2 545.68 | 3 887.44 |
| Provisions | 408.01 | 494.10 | 749.86 | 858.67 | 972.75 |
| Non-current accruals and deferred income | 63.43 | 38.06 | 12.69 | ||
| Non-current other liabilities | 108.86 | ||||
| Non-current deferred tax liabilities | 110.89 | 114.31 | |||
| Non-current liabilities total | 108.86 | 174.32 | 152.37 | 12.69 | |
| Current loans from credit institutions | 15.74 | 26.31 | 25.37 | 25.37 | 12.69 |
| Current trade creditors | 268.27 | 333.42 | 450.18 | 1 128.75 | 307.26 |
| Current owed to group member | 614.11 | 638.67 | |||
| Short-term deferred tax liabilities | 275.43 | ||||
| Other non-interest bearing current liabilities | 1 728.94 | 1 099.09 | 2 026.61 | 2 075.84 | 2 068.00 |
| Accruals and deferred income | 2 771.84 | 3 214.12 | |||
| Current liabilities total | 2 012.96 | 2 072.93 | 3 140.82 | 6 001.79 | 5 877.49 |
| Balance sheet total (liabilities) | 3 547.36 | 4 021.01 | 6 290.45 | 9 418.83 | 10 737.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.