Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PACTA SUNT SERVANDA ApS — Credit Rating and Financial Key Figures
CVR number: 31170672
Strandboulevarden 95, 2100 København Ø
tel: 40254950
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 320.00 | -12.00 | 22.00 | -19.00 | 56.53 |
| Other operating expenses | - 515.00 | ||||
| Total depreciation | -21.00 | -13.00 | -13.00 | -15.00 | -17.50 |
| EBIT | - 856.00 | -25.00 | 9.00 | -34.00 | 39.04 |
| Other financial income | 684.00 | 208.00 | 2.00 | 46.66 | |
| Other financial expenses | - 200.00 | - 912.00 | -51.00 | -68.00 | - 136.60 |
| Reduction non-current investment assets | -11.00 | ||||
| Net income from associates (fin.) | -3 468.00 | - 640.00 | - 840.00 | 266.00 | 140.78 |
| Pre-tax profit | -3 840.00 | -1 380.00 | - 880.00 | 164.00 | 89.88 |
| Net earnings | -3 840.00 | -1 380.00 | - 880.00 | 164.00 | 89.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 582.00 | 1 568.00 | 1 555.00 | 1 580.00 | 5 361.95 |
| Tangible assets total | 1 582.00 | 1 568.00 | 1 555.00 | 1 580.00 | 5 361.95 |
| Holdings in group member companies | 169.00 | 169.36 | |||
| Participating interests | 2 273.00 | 2 299.00 | 51.00 | 147.00 | |
| Investments total | 2 273.00 | 2 299.00 | 51.00 | 316.00 | 169.36 |
| Non-current loans receivable | 12.00 | ||||
| Long term receivables total | 12.00 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 850.00 | 700.00 | 1 000.00 | 1 300.00 | |
| Current other receivables | 1 625.00 | 473.00 | 1 300.00 | 2 400.00 | 231.99 |
| Current deferred tax assets | 38.00 | 18.00 | |||
| Short term receivables total | 3 513.00 | 1 191.00 | 2 300.00 | 3 700.00 | 231.99 |
| Cash and bank deposits | 441.00 | 722.00 | 313.35 | ||
| Cash and cash equivalents | 441.00 | 722.00 | 313.35 | ||
| Balance sheet total (assets) | 7 380.00 | 5 499.00 | 4 628.00 | 5 596.00 | 6 076.66 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Other reserves | 1 971.00 | 1 996.00 | |||
| Retained earnings | 7 016.00 | 3 815.00 | 4 431.00 | 3 551.00 | 3 715.44 |
| Profit of the financial year | -3 840.00 | -1 380.00 | - 880.00 | 164.00 | 89.88 |
| Shareholders equity total | 5 397.00 | 4 681.00 | 3 801.00 | 3 965.00 | 4 055.32 |
| Non-current loans from credit institutions | 916.00 | 794.00 | 757.00 | 742.00 | 722.31 |
| Non-current liabilities total | 916.00 | 794.00 | 757.00 | 742.00 | 722.31 |
| Current loans from credit institutions | 218.00 | 20.00 | 339.00 | 20.00 | |
| Current owed to participating | 744.00 | 1.00 | 27.00 | 527.00 | 55.97 |
| Other non-interest bearing current liabilities | 105.00 | 23.00 | 23.00 | 23.00 | 1 223.05 |
| Current liabilities total | 1 067.00 | 24.00 | 70.00 | 889.00 | 1 299.02 |
| Balance sheet total (liabilities) | 7 380.00 | 5 499.00 | 4 628.00 | 5 596.00 | 6 076.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.