Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MA-MA ApS — Credit Rating and Financial Key Figures
CVR number: 40918299
Dronningens Tværgade 6 A, 1302 København K
mason@ma-ma.dk
tel: 28700263
www.ma-ma.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 265.00 | 4 045.61 | 4 906.35 | 5 352.10 | 6 035.40 |
| Employee benefit expenses | -1 935.01 | -2 366.85 | -3 027.45 | -3 262.21 | -3 307.70 |
| Total depreciation | -38.79 | -38.79 | -38.78 | -31.97 | -28.32 |
| EBIT | 1 291.20 | 1 639.98 | 1 840.11 | 2 057.92 | 2 699.38 |
| Other financial income | 8.13 | 10.42 | 2.75 | ||
| Other financial expenses | -20.70 | -12.20 | -23.23 | -7.42 | -9.62 |
| Pre-tax profit | 1 270.50 | 1 627.78 | 1 825.01 | 2 060.92 | 2 692.52 |
| Income taxes | - 287.95 | - 380.80 | - 409.43 | - 464.66 | - 604.82 |
| Net earnings | 982.54 | 1 246.98 | 1 415.58 | 1 596.26 | 2 087.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.86 | 99.07 | 60.29 | 28.32 | |
| Tangible assets total | 137.86 | 99.07 | 60.29 | 28.32 | |
| Investments total | 46.80 | 46.80 | 46.80 | 46.80 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 720.46 | 1 349.51 | 1 288.94 | 571.61 | 2 065.09 |
| Current deferred tax assets | 53.27 | ||||
| Short term receivables total | 720.46 | 1 349.51 | 1 288.94 | 571.61 | 2 118.35 |
| Cash and bank deposits | 1 063.04 | 2 062.84 | 1 664.54 | 2 735.08 | 1 068.79 |
| Cash and cash equivalents | 1 063.04 | 2 062.84 | 1 664.54 | 2 735.08 | 1 068.79 |
| Balance sheet total (assets) | 1 921.36 | 3 558.21 | 3 060.57 | 3 381.80 | 3 233.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | 2 000.00 | ||
| Retained earnings | 282.30 | 1 093.25 | -1 159.78 | -1 244.19 | -1 647.94 |
| Profit of the financial year | 982.54 | 1 246.98 | 1 415.58 | 1 596.26 | 2 087.70 |
| Shareholders equity total | 1 304.85 | 2 380.22 | 1 795.81 | 1 892.06 | 2 479.76 |
| Provisions | 11.92 | 6.33 | |||
| Non-current deferred tax liabilities | 66.00 | ||||
| Non-current liabilities total | 66.00 | ||||
| Current trade creditors | 15.25 | 24.12 | 23.04 | 15.00 | 15.00 |
| Current owed to participating | 17.66 | 44.59 | 28.26 | 29.79 | 33.06 |
| Short-term deferred tax liabilities | 300.89 | 298.12 | 324.99 | 250.67 | |
| Other non-interest bearing current liabilities | 270.79 | 738.83 | 888.47 | 1 194.27 | 706.13 |
| Current liabilities total | 604.59 | 1 105.66 | 1 264.76 | 1 489.74 | 754.19 |
| Balance sheet total (liabilities) | 1 921.36 | 3 558.21 | 3 060.57 | 3 381.80 | 3 233.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.