Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LK Ejendomme Billund ApS — Credit Rating and Financial Key Figures
CVR number: 37345504
Vindingvej 2 A, 7100 Vejle
ts@vinding-gruppen.dk
tel: 75858811
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 392.68 | 2 213.95 | 1 908.29 | 1 592.99 | 2 046.72 |
| Reduction in value of non-current assets | 1 250.00 | 3 500.00 | -3 500.00 | 800.00 | |
| EBIT | 3 642.68 | 5 713.95 | -1 591.71 | 1 592.99 | 2 846.72 |
| Other financial income | 273.10 | 562.93 | 340.77 | ||
| Other financial expenses | -1 072.00 | -1 071.16 | -1 311.76 | -1 557.42 | -1 354.83 |
| Pre-tax profit | 2 570.68 | 4 642.79 | -2 630.37 | 598.50 | 1 832.66 |
| Income taxes | - 565.55 | -1 021.41 | 578.68 | - 131.67 | - 403.30 |
| Net earnings | 2 005.13 | 3 621.38 | -2 051.69 | 466.83 | 1 429.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45 500.00 | 49 000.00 | 45 500.00 | 45 500.00 | 46 300.00 |
| Tangible assets total | 45 500.00 | 49 000.00 | 45 500.00 | 45 500.00 | 46 300.00 |
| Investments total | |||||
| Non-current loans receivable | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 |
| Long term receivables total | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 | 3 300.00 |
| Inventories total | |||||
| Prepayments and accrued income | 60.17 | 74.85 | 82.68 | 86.63 | 91.08 |
| Current other receivables | 2 693.71 | 3 036.13 | 1 315.49 | 1 756.75 | |
| Current deferred tax assets | 247.27 | ||||
| Short term receivables total | 60.17 | 2 768.56 | 3 118.81 | 1 649.39 | 1 847.84 |
| Other current investments | 990.85 | 994.17 | 2 829.28 | ||
| Cash and bank deposits | 842.53 | 1 607.86 | 1 193.88 | 2 207.47 | 1 349.26 |
| Cash and cash equivalents | 842.53 | 1 607.86 | 2 184.74 | 3 201.64 | 4 178.55 |
| Balance sheet total (assets) | 49 702.70 | 56 676.43 | 54 103.55 | 53 651.03 | 55 626.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | ||||
| Other reserves | -2 488.90 | 2 074.22 | 2 354.42 | 1 010.91 | 1 305.26 |
| Retained earnings | 5 371.05 | 7 276.18 | 10 897.56 | 8 845.87 | 9 312.70 |
| Profit of the financial year | 2 005.13 | 3 621.38 | -2 051.69 | 466.83 | 1 429.36 |
| Shareholders equity total | 4 937.29 | 13 121.78 | 11 250.29 | 10 373.62 | 12 097.32 |
| Provisions | 607.88 | 1 377.88 | 607.88 | 607.88 | 783.88 |
| Capital loans | 14 950.00 | 14 950.00 | 14 950.00 | 14 950.00 | 14 950.00 |
| Non-current loans from credit institutions | 20 968.73 | 20 062.42 | 19 396.13 | 18 835.23 | 18 171.88 |
| Non-current liabilities total | 35 918.73 | 35 012.42 | 34 346.13 | 33 785.23 | 33 121.88 |
| Current loans from credit institutions | 880.84 | 882.87 | 884.90 | 888.98 | 888.98 |
| Current trade creditors | 40.46 | 21.71 | 37.65 | 158.81 | 212.39 |
| Current owed to group member | 2 852.08 | 4 107.91 | 6 201.14 | 7 043.09 | 7 384.77 |
| Short-term deferred tax liabilities | 717.39 | 1 538.45 | 270.35 | 310.32 | |
| Other non-interest bearing current liabilities | 3 748.03 | 613.41 | 505.21 | 793.42 | 826.83 |
| Current liabilities total | 8 238.80 | 7 164.35 | 7 899.24 | 8 884.31 | 9 623.30 |
| Balance sheet total (liabilities) | 49 702.70 | 56 676.43 | 54 103.55 | 53 651.03 | 55 626.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.