Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GEOVENT A/S — Credit Rating and Financial Key Figures
CVR number: 54222610
Hovedgaden 86, 8831 Løgstrup
salg@geovent.dk
tel: 86643075
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 419.81 | 24 005.16 | 32 976.50 | 33 013.44 | 34 189.19 |
| Employee benefit expenses | -14 644.63 | -16 070.98 | -19 156.79 | -22 848.38 | -24 531.96 |
| Other operating expenses | -50.00 | - 159.38 | |||
| Total depreciation | - 673.94 | - 711.22 | - 592.46 | - 532.26 | - 987.91 |
| EBIT | 6 101.24 | 7 172.96 | 13 067.87 | 9 632.80 | 8 669.31 |
| Other financial income | 1.74 | 8.32 | 86.38 | 28.76 | 23.34 |
| Other financial expenses | - 132.29 | - 142.55 | - 164.94 | - 545.00 | - 597.05 |
| Pre-tax profit | 5 970.70 | 7 038.73 | 12 989.32 | 9 116.56 | 8 095.59 |
| Income taxes | -1 321.24 | -1 570.60 | -2 878.37 | -2 023.50 | -1 804.18 |
| Net earnings | 4 649.45 | 5 468.13 | 10 110.95 | 7 093.06 | 6 291.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 547.63 | 8 367.92 | 8 188.21 | 18 585.60 | 18 627.77 |
| Buildings | 685.96 | 782.04 | 516.22 | 1 069.76 | 1 148.94 |
| Machinery and equipment | 365.53 | 146.94 | 903.82 | 1 419.61 | |
| Advance payments and construction in progress | 3 218.56 | 553.50 | |||
| Tangible assets total | 9 599.12 | 9 296.90 | 11 923.00 | 20 559.18 | 21 749.82 |
| Holdings in group member companies | 498.32 | 498.32 | 498.32 | 498.32 | 498.32 |
| Participating interests | 28.00 | 28.00 | 28.00 | 28.00 | 28.00 |
| Investments total | 526.32 | 526.32 | 526.32 | 526.32 | 526.32 |
| Non-current loans receivable | 8.01 | 9.48 | 10.72 | 9.92 | 15.24 |
| Long term receivables total | 8.01 | 9.48 | 10.72 | 9.92 | 15.24 |
| Raw materials and consumables | 7 908.88 | 9 511.71 | 9 744.75 | 10 830.76 | 9 556.86 |
| Inventories total | 7 908.88 | 9 511.71 | 9 744.75 | 10 830.76 | 9 556.86 |
| Current trade debtors | 6 197.89 | 5 164.77 | 6 037.43 | 8 281.43 | 8 566.78 |
| Current amounts owed by group member comp. | 1 002.61 | 48.81 | 734.49 | 530.65 | 1 228.47 |
| Prepayments and accrued income | 161.57 | 155.53 | 202.96 | 183.62 | 994.51 |
| Current other receivables | 465.51 | 7.30 | 434.96 | ||
| Current deferred tax assets | 233.82 | ||||
| Short term receivables total | 7 827.57 | 5 376.40 | 7 409.84 | 8 995.70 | 11 023.59 |
| Cash and bank deposits | 396.19 | 1 821.26 | 2 405.48 | 797.55 | 320.20 |
| Cash and cash equivalents | 396.19 | 1 821.26 | 2 405.48 | 797.55 | 320.20 |
| Balance sheet total (assets) | 26 266.09 | 26 542.08 | 32 020.10 | 41 719.44 | 43 192.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 500.00 | 5 400.00 | 8 000.00 | 4 300.00 | 4 500.00 |
| Retained earnings | 6 109.38 | 5 358.84 | 2 826.97 | 8 637.91 | 11 230.97 |
| Profit of the financial year | 4 649.45 | 5 468.13 | 10 110.95 | 7 093.06 | 6 291.41 |
| Shareholders equity total | 16 258.84 | 17 226.97 | 21 937.91 | 21 030.97 | 23 022.38 |
| Provisions | 726.98 | 764.00 | 710.00 | 940.00 | 1 302.00 |
| Non-current loans from credit institutions | 2 946.70 | 2 624.07 | 2 304.53 | 938.00 | 8 030.64 |
| Non-current other liabilities | 553.84 | 553.84 | 597.85 | 603.40 | 639.24 |
| Non-current liabilities total | 3 500.54 | 3 177.91 | 2 902.38 | 1 541.40 | 8 669.88 |
| Current loans from credit institutions | 692.45 | 315.50 | 319.24 | 11 830.98 | 5 783.92 |
| Current trade creditors | 1 621.80 | 2 719.98 | 2 433.18 | 3 165.17 | 2 525.78 |
| Current owed to group member | 184.58 | ||||
| Short-term deferred tax liabilities | 394.02 | 184.58 | 1 317.37 | 74.50 | |
| Other non-interest bearing current liabilities | 3 071.46 | 2 153.14 | 2 215.44 | 2 271.85 | 1 575.90 |
| Accruals and deferred income | 864.56 | 312.16 | |||
| Current liabilities total | 5 779.74 | 5 373.21 | 6 469.81 | 18 207.06 | 10 197.76 |
| Balance sheet total (liabilities) | 26 266.09 | 26 542.08 | 32 020.10 | 41 719.44 | 43 192.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.