Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MILJØRENT RENGØRINGSSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 25124952
Valhalvej 1, 8230 Åbyhøj
salg@miljorent.dk
tel: 86157855
www.miljorent.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 445.82 | 48 308.34 | 56 437.19 | 55 192.89 | 53 304.71 |
| Employee benefit expenses | -34 349.86 | -42 900.09 | -49 413.04 | -51 358.47 | -50 131.97 |
| Total depreciation | - 906.50 | - 949.47 | - 654.13 | - 443.47 | - 375.77 |
| EBIT | 3 189.46 | 4 458.77 | 6 370.02 | 3 390.94 | 2 796.97 |
| Other financial income | 200.02 | 205.80 | 517.98 | 334.32 | 738.83 |
| Other financial expenses | - 109.15 | - 119.62 | - 309.92 | - 337.51 | - 337.61 |
| Pre-tax profit | 3 280.34 | 4 544.95 | 6 578.08 | 3 387.76 | 3 198.19 |
| Income taxes | - 723.06 | -1 005.79 | -1 467.40 | - 757.31 | - 710.51 |
| Net earnings | 2 557.28 | 3 539.16 | 5 110.68 | 2 630.45 | 2 487.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 402.00 | 346.00 | 290.00 | 234.00 | 178.00 |
| Intangible assets total | 402.00 | 346.00 | 290.00 | 234.00 | 178.00 |
| Buildings | 396.15 | 291.47 | 186.79 | 253.63 | 133.52 |
| Machinery and equipment | 1 292.68 | 1 129.71 | 884.67 | 627.80 | 448.15 |
| Tangible assets total | 1 688.83 | 1 421.18 | 1 071.46 | 881.44 | 581.66 |
| Investments total | |||||
| Non-current other receivables | 263.74 | 277.37 | 323.73 | 362.34 | 374.04 |
| Long term receivables total | 263.74 | 277.37 | 323.73 | 362.34 | 374.04 |
| Raw materials and consumables | 1 413.30 | 919.90 | 902.92 | 1 205.04 | 1 259.85 |
| Inventories total | 1 413.30 | 919.90 | 902.92 | 1 205.04 | 1 259.85 |
| Current trade debtors | 7 229.65 | 6 636.45 | 7 721.85 | 7 878.64 | 7 598.47 |
| Current amounts owed by group member comp. | 7 731.36 | 9 488.70 | 11 907.82 | 9 383.86 | 11 927.08 |
| Prepayments and accrued income | 343.78 | 414.68 | 444.37 | 659.46 | 496.93 |
| Current other receivables | 319.81 | 235.08 | 144.68 | 2 183.99 | 1 517.11 |
| Current deferred tax assets | 391.51 | ||||
| Short term receivables total | 16 016.11 | 16 774.91 | 20 218.71 | 20 105.94 | 21 539.59 |
| Cash and bank deposits | 244.90 | ||||
| Cash and cash equivalents | 244.90 | ||||
| Balance sheet total (assets) | 19 783.98 | 19 739.36 | 23 051.73 | 22 788.76 | 23 933.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 370.00 | 3 540.00 | 5 113.00 | ||
| Other reserves | 4.08 | -4 370.00 | -3 540.00 | -5 113.00 | |
| Retained earnings | 1 812.78 | 4.14 | 3.30 | 0.98 | 2 631.43 |
| Profit of the financial year | 2 557.28 | 3 539.16 | 5 110.68 | 2 630.45 | 2 487.68 |
| Shareholders equity total | 4 874.14 | 4 043.30 | 5 613.98 | 3 131.43 | 5 619.11 |
| Provisions | 102.14 | 84.79 | 113.47 | 202.71 | 167.71 |
| Non-current other liabilities | 2 812.23 | 2 678.10 | 2 636.67 | 2 439.02 | 2 468.49 |
| Non-current liabilities total | 2 812.23 | 2 678.10 | 2 636.67 | 2 439.02 | 2 468.49 |
| Current loans from credit institutions | 193.76 | 1 374.04 | 3 557.90 | 2 014.42 | |
| Current trade creditors | 690.23 | 779.47 | 821.66 | 1 026.29 | 3 027.67 |
| Current owed to group member | 1 381.95 | 4 248.99 | 5 997.29 | 6 440.83 | 5 603.75 |
| Short-term deferred tax liabilities | 712.98 | 1 023.14 | 1 438.72 | 668.07 | 745.51 |
| Other non-interest bearing current liabilities | 9 016.53 | 5 507.53 | 6 429.94 | 5 322.51 | 4 286.48 |
| Current liabilities total | 11 995.47 | 12 933.17 | 14 687.61 | 17 015.60 | 15 677.83 |
| Balance sheet total (liabilities) | 19 783.98 | 19 739.36 | 23 051.73 | 22 788.76 | 23 933.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.