Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOKALKØBMANDEN RØNNE ApS — Credit Rating and Financial Key Figures
CVR number: 26214017
Mejsevangen 4, Rønne 3700 Rønne
0376129@meny.dk
tel: 56959462
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 988.73 | 8 548.27 | 8 107.40 | 8 348.34 | 8 814.42 |
| Employee benefit expenses | -7 792.16 | -8 276.86 | -8 240.06 | -8 690.28 | -8 468.40 |
| Total depreciation | -42.46 | -73.59 | -90.65 | -97.36 | - 832.08 |
| EBIT | 1 154.10 | 197.82 | - 223.31 | - 439.30 | - 486.05 |
| Other financial income | 2.41 | 4.21 | 4.78 | 12.60 | 12.79 |
| Other financial expenses | -59.32 | - 110.39 | - 108.35 | - 110.18 | - 124.33 |
| Pre-tax profit | 1 097.19 | 91.64 | - 326.88 | - 536.87 | - 597.59 |
| Income taxes | -28.03 | -20.17 | 8.53 | 10.18 | 12.42 |
| Net earnings | 1 069.17 | 71.47 | - 318.35 | - 526.69 | - 585.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 86.06 | 59.58 | 33.10 | 6.62 | |
| Machinery and equipment | 144.69 | 257.53 | 193.36 | 180.02 | 104.56 |
| Tangible assets total | 230.74 | 317.11 | 226.46 | 186.64 | 104.56 |
| Investments total | 1 466.97 | 1 493.61 | 1 494.80 | 1 509.71 | 1 519.32 |
| Non-current loans receivable | 363.79 | 363.79 | 363.79 | 366.29 | 368.79 |
| Long term receivables total | 363.79 | 363.79 | 363.79 | 366.29 | 368.79 |
| Finished products/goods | 2 825.60 | 3 078.03 | 3 150.16 | 3 201.12 | 3 266.04 |
| Inventories total | 2 825.60 | 3 078.03 | 3 150.16 | 3 201.12 | 3 266.04 |
| Current trade debtors | 346.70 | 456.70 | 568.56 | 470.69 | 365.35 |
| Prepayments and accrued income | 68.53 | 74.40 | 1 010.14 | 929.31 | 80.49 |
| Current other receivables | 469.35 | 877.13 | 1 142.85 | 697.52 | 1 172.92 |
| Current deferred tax assets | 18.71 | 22.60 | |||
| Short term receivables total | 884.58 | 1 408.23 | 2 721.54 | 2 116.24 | 1 641.36 |
| Cash and bank deposits | 3 593.06 | 2 767.32 | 1 458.20 | 1 645.68 | 1 649.81 |
| Cash and cash equivalents | 3 593.06 | 2 767.32 | 1 458.20 | 1 645.68 | 1 649.81 |
| Balance sheet total (assets) | 9 364.73 | 9 428.08 | 9 414.96 | 9 025.67 | 8 549.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 2 844.95 | 3 914.12 | 3 985.59 | 3 667.24 | 3 140.55 |
| Profit of the financial year | 1 069.17 | 71.47 | - 318.35 | - 526.69 | - 585.17 |
| Shareholders equity total | 5 039.12 | 4 110.59 | 3 792.24 | 3 265.55 | 2 680.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 694.49 | 2 948.14 | 2 771.17 | 3 101.08 | 3 539.64 |
| Current owed to group member | 531.71 | 1 028.56 | 1 106.70 | 1 582.68 | 1 311.52 |
| Short-term deferred tax liabilities | 22.95 | 48.20 | 11.64 | ||
| Other non-interest bearing current liabilities | 913.96 | 1 093.52 | 1 594.66 | 998.32 | 975.84 |
| Accruals and deferred income | 162.50 | 199.07 | 138.54 | 78.04 | 42.50 |
| Current liabilities total | 4 325.61 | 5 317.49 | 5 622.72 | 5 760.13 | 5 869.50 |
| Balance sheet total (liabilities) | 9 364.73 | 9 428.08 | 9 414.96 | 9 025.67 | 8 549.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.