Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FS CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 26182808
Ådalen 309, 9700 Brønderslev
flemming@fscon.dk
tel: 27801950
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 313.61 | 224.17 | 330.56 | 230.62 | 188.11 |
| Employee benefit expenses | - 185.73 | - 201.82 | - 238.64 | - 235.35 | - 173.22 |
| Other operating expenses | -0.04 | ||||
| EBIT | 127.88 | 22.31 | 91.92 | -4.73 | 14.90 |
| Other financial income | 30.17 | -0.10 | 2.95 | 0.22 | 20.30 |
| Other financial expenses | -0.19 | -73.78 | 59.04 | 76.26 | -3.86 |
| Income from other inv. held as non-curr. assets | 94.89 | ||||
| Net income from associates (fin.) | -67.84 | ||||
| Pre-tax profit | 252.75 | - 119.41 | 153.92 | 71.75 | 31.33 |
| Income taxes | -27.15 | -7.81 | -16.72 | -9.20 | |
| Net earnings | 225.60 | - 119.41 | 146.11 | 55.02 | 22.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3.50 | 3.50 | 3.50 | 3.50 | 2.00 |
| Inventories total | 3.50 | 3.50 | 3.50 | 3.50 | 2.00 |
| Current trade debtors | 193.42 | 61.05 | 83.21 | 144.37 | |
| Current amounts owed by group member comp. | 13.52 | ||||
| Current other receivables | -0.00 | 0.33 | |||
| Short term receivables total | 193.42 | 13.52 | 61.05 | 83.55 | 144.37 |
| Other current investments | 701.09 | 578.60 | 703.45 | 631.06 | 639.55 |
| Cash and bank deposits | 124.73 | 151.63 | 58.82 | 196.15 | 23.97 |
| Cash and cash equivalents | 825.83 | 730.24 | 762.27 | 827.21 | 663.52 |
| Balance sheet total (assets) | 1 022.74 | 747.25 | 826.82 | 914.25 | 809.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 58.90 | 60.00 | 66.77 | 79.40 |
| Retained earnings | 368.97 | 535.67 | 356.26 | 434.87 | 410.49 |
| Profit of the financial year | 225.60 | - 119.41 | 146.11 | 55.02 | 22.13 |
| Shareholders equity total | 833.97 | 600.16 | 687.37 | 681.66 | 637.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 21.20 | ||||
| Current trade creditors | 9.49 | 10.88 | 33.93 | 63.37 | 13.14 |
| Current owed to participating | 76.79 | 77.25 | |||
| Current owed to group member | 17.94 | 0.09 | 0.09 | 0.09 | |
| Short-term deferred tax liabilities | 23.61 | 5.81 | 14.72 | 0.73 | |
| Other non-interest bearing current liabilities | 147.67 | 108.27 | 88.63 | 65.62 | 60.46 |
| Accruals and deferred income | 8.00 | 10.00 | 11.00 | 12.00 | |
| Current liabilities total | 188.78 | 147.09 | 139.45 | 232.59 | 172.87 |
| Balance sheet total (liabilities) | 1 022.74 | 747.25 | 826.82 | 914.25 | 809.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.