Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DXKOM II ApS — Credit Rating and Financial Key Figures
CVR number: 34622329
Virkelyst 36, Gjellerup 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.35 | 13.36 | 16.25 | - 687.83 | 15.91 |
| Employee benefit expenses | -1 594.41 | - 917.85 | - 914.36 | - 905.16 | - 912.55 |
| Other operating expenses | -0.68 | ||||
| Total depreciation | - 197.03 | - 283.76 | - 660.14 | -1 127.20 | -8 018.24 |
| EBIT | -1 799.79 | -1 188.94 | -1 558.25 | -2 720.19 | -8 914.89 |
| Other financial income | 2 080.05 | 1 662.72 | 3 405.57 | 4 725.95 | 2 978.33 |
| Other financial expenses | -98.81 | -65.67 | -46.91 | - 132.13 | -84.39 |
| Net income from associates (fin.) | 2 223.64 | -24 123.84 | -7 486.69 | -5 502.77 | -10 173.37 |
| Pre-tax profit | 2 405.09 | -23 715.73 | -5 686.27 | -3 629.14 | -16 194.31 |
| Income taxes | - 126.30 | -90.00 | - 396.14 | - 416.96 | 1 325.00 |
| Net earnings | 2 278.79 | -23 805.73 | -6 082.42 | -4 046.11 | -14 869.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 971.27 | 8 740.85 | 7 815.95 | ||
| Intangible assets total | 2 971.27 | 8 740.85 | 7 815.95 | ||
| Land and waters | 6 194.38 | 6 308.12 | 6 105.83 | 5 903.53 | 5 701.24 |
| Machinery and equipment | 50.00 | ||||
| Tangible assets total | 6 244.37 | 6 308.12 | 6 105.83 | 5 903.53 | 5 701.24 |
| Holdings in group member companies | 671.52 | 96.80 | 75.52 | 759.41 | 147.84 |
| Participating interests | 29 163.67 | 16 143.64 | 19 716.09 | 27 598.91 | 28 530.04 |
| Investments total | 29 835.19 | 16 240.44 | 19 791.62 | 28 358.31 | 28 677.88 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 363.80 | 8 227.72 | 5 253.93 | 3 208.86 | 3 842.92 |
| Current owed by particip. interest comp. | 123 673.19 | 114 991.38 | 101 029.81 | 94 876.90 | 86 280.91 |
| Prepayments and accrued income | 83.95 | 88.57 | |||
| Current other receivables | 1 168.85 | 1 095.34 | 1 456.24 | 1 599.72 | 1 324.11 |
| Current deferred tax assets | 404.00 | ||||
| Short term receivables total | 134 205.84 | 124 314.43 | 107 739.99 | 99 769.43 | 91 940.50 |
| Other current investments | 1 094.89 | 1 117.85 | 1 134.98 | 260.71 | 260.71 |
| Cash and bank deposits | 6 783.61 | 2 716.30 | 3 669.33 | 1 491.65 | 1 128.55 |
| Cash and cash equivalents | 7 878.50 | 3 834.15 | 4 804.31 | 1 752.36 | 1 389.26 |
| Balance sheet total (assets) | 178 163.90 | 153 668.42 | 147 182.60 | 143 599.59 | 127 708.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
| Shares repurchased | 1 500.00 | 58.90 | 61.00 | 67.50 | 79.40 |
| Other reserves | 2 317.59 | 6 817.87 | 6 096.44 | 5 375.01 | |
| Retained earnings | 171 199.23 | 171 101.52 | 142 734.52 | 137 306.03 | 133 901.94 |
| Profit of the financial year | 2 278.79 | -23 805.73 | -6 082.42 | -4 046.11 | -14 869.32 |
| Shareholders equity total | 175 368.02 | 150 062.28 | 143 920.97 | 139 813.86 | 124 877.04 |
| Provisions | 23.00 | 113.00 | 509.00 | 921.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 28.00 | 28.00 | 245.07 | 299.53 | 66.55 |
| Current owed to participating | 19.99 | 1 135.99 | 64.00 | 108.53 | 157.80 |
| Short-term deferred tax liabilities | 117.19 | ||||
| Other non-interest bearing current liabilities | 2 607.70 | 2 329.14 | 2 443.56 | 2 456.68 | 2 607.49 |
| Current liabilities total | 2 772.88 | 3 493.13 | 2 752.63 | 2 864.73 | 2 831.84 |
| Balance sheet total (liabilities) | 178 163.90 | 153 668.42 | 147 182.60 | 143 599.59 | 127 708.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.