Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAIKI ApS — Credit Rating and Financial Key Figures
CVR number: 27118194
Esbjerg Brygge 28, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 178.65 | - 151.71 | - 132.28 | - 132.18 | - 141.98 |
| Employee benefit expenses | - 200.00 | - 200.00 | -37.50 | - 125.00 | |
| Total depreciation | - 159.78 | - 159.78 | - 159.78 | - 159.78 | - 159.78 |
| EBIT | - 538.43 | - 511.49 | - 292.06 | - 329.46 | - 426.76 |
| Other financial income | 345.61 | 582.87 | 4 332.15 | 6 670.29 | 13 524.76 |
| Other financial expenses | -1 302.99 | -16 947.40 | - 252.21 | - 407.62 | -5 921.78 |
| Pre-tax profit | -1 495.81 | -16 876.01 | 3 787.88 | 5 933.21 | 7 176.22 |
| Income taxes | 319.22 | 3 683.49 | - 841.76 | -1 363.18 | -1 636.35 |
| Net earnings | -1 176.59 | -13 192.52 | 2 946.12 | 4 570.03 | 5 539.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 187.77 | 5 027.99 | 4 868.21 | 4 708.43 | 4 548.65 |
| Tangible assets total | 5 187.77 | 5 027.99 | 4 868.21 | 4 708.43 | 4 548.65 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 290.66 | 3 929.22 | 3 015.68 | 1 685.12 | 124.49 |
| Short term receivables total | 290.66 | 3 929.22 | 3 015.68 | 1 685.12 | 124.49 |
| Other current investments | 35 641.13 | 7 991.49 | 12 107.09 | 22 433.33 | 32 490.45 |
| Cash and bank deposits | 415.04 | 371.30 | 295.75 | 74.84 | 160.14 |
| Cash and cash equivalents | 36 056.17 | 8 362.79 | 12 402.84 | 22 508.18 | 32 650.59 |
| Balance sheet total (assets) | 41 534.60 | 17 320.00 | 20 286.72 | 28 901.72 | 37 323.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 22 185.70 | 21 009.12 | 7 816.59 | 10 762.72 | 14 332.74 |
| Profit of the financial year | -1 176.59 | -13 192.52 | 2 946.12 | 4 570.03 | 5 539.86 |
| Shareholders equity total | 21 134.12 | 7 941.59 | 10 887.72 | 15 457.74 | 20 997.61 |
| Non-current loans from credit institutions | 3 174.98 | 2 894.62 | 2 872.83 | 2 850.64 | 2 828.45 |
| Non-current liabilities total | 3 174.98 | 2 894.62 | 2 872.83 | 2 850.64 | 2 828.45 |
| Current loans from credit institutions | 14 355.58 | 3 611.15 | 3 707.80 | 7 739.59 | 10 481.06 |
| Short-term deferred tax liabilities | 147.97 | ||||
| Other non-interest bearing current liabilities | 2 869.92 | 2 872.63 | 2 818.38 | 2 853.75 | 2 868.64 |
| Current liabilities total | 17 225.50 | 6 483.78 | 6 526.18 | 10 593.34 | 13 497.67 |
| Balance sheet total (liabilities) | 41 534.60 | 17 320.00 | 20 286.72 | 28 901.72 | 37 323.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.