Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EUROPEAN ENERGY A/S — Credit Rating and Financial Key Figures
CVR number: 18351331
Gyngemose Parkvej 50, 2860 Søborg
info@europeanenergy.dk
tel: 88708216
Income statement (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 328.65 | 438.08 | 420.25 | 416.34 | 766.09 |
| Other operating income | 0.99 | 2.79 | 59.08 | 51.15 | 33.16 |
| Purchases during the financial year | - 242.69 | - 534.98 | |||
| Costs of manufacturing | - 226.41 | - 270.44 | - 251.04 | ||
| External services | -11.31 | -24.13 | -27.40 | -29.79 | -37.03 |
| Gross profit | 104.52 | 186.67 | 238.12 | 195.01 | 227.24 |
| Employee benefit expenses | -11.98 | -22.44 | -32.28 | -40.13 | -50.34 |
| Other operating expenses | -0.96 | -2.11 | -2.78 | ||
| Total depreciation | -17.43 | -14.95 | -23.92 | -21.58 | -24.24 |
| Net income from associates | 1.27 | 16.25 | 10.79 | 1.70 | -3.64 |
| EBIT | 63.80 | 125.16 | 154.51 | 132.89 | 146.23 |
| Other financial income | 12.93 | 16.11 | 27.50 | 29.25 | 39.68 |
| Other financial expenses | -14.01 | -26.55 | -56.41 | - 133.41 | - 146.45 |
| Pre-tax profit | 62.72 | 114.71 | 125.60 | 28.72 | 39.46 |
| Income taxes | -5.09 | -16.36 | -12.60 | 6.36 | -12.21 |
| Net earnings | 57.63 | 98.35 | 113.00 | 35.08 | 27.25 |
Assets (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | -4.53 | 5.70 | 4.43 | 3.16 | 12.38 |
| Goodwill | 4.53 | 10.66 | 10.65 | 10.65 | 10.64 |
| Intangible assets total | 16.36 | 15.08 | 13.81 | 23.02 | |
| Other tangible assets | 157.28 | 155.76 | 177.85 | 187.71 | 238.30 |
| Tangible assets total | 157.28 | 155.76 | 177.85 | 187.71 | 238.30 |
| Participating interests | 30.83 | 45.13 | 127.13 | 188.48 | 189.76 |
| Other non-current investments | 85.52 | 74.25 | 70.70 | 115.29 | 244.00 |
| Investments total | 116.34 | 119.38 | 197.82 | 303.77 | 433.76 |
| Non-curr. owed by particip. interest comp. | 4.94 | 2.14 | 1.60 | 1.55 | 6.17 |
| Non-current other receivables | 2.98 | 4.51 | 8.83 | 8.79 | 46.92 |
| Deferred tax assets | 6.29 | 13.65 | 33.18 | 42.40 | 36.99 |
| Long term receivables total | 14.21 | 20.30 | 43.61 | 52.73 | 90.08 |
| Inventories total | 524.83 | 1 051.00 | 1 320.53 | 1 702.46 | 1 777.40 |
| Prepayments and accrued income | 46.14 | 22.97 | 7.26 | 17.37 | 20.44 |
| Current other receivables | 33.85 | 94.12 | 120.59 | 225.50 | 154.97 |
| Fair value of financial assets | 0.34 | 8.90 | 0.26 | 1.18 | 0.54 |
| Short term receivables total | 80.34 | 125.99 | 128.11 | 244.05 | 175.94 |
| Cash and bank deposits | 281.00 | 254.37 | 144.59 | 293.16 | 134.76 |
| Cash and cash equivalents | 281.00 | 254.37 | 144.59 | 293.16 | 134.76 |
| Balance sheet total (assets) | 1 174.00 | 1 743.16 | 2 027.60 | 2 797.71 | 2 873.27 |
Equity and liabilities (mEUR)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.56 | 40.60 | 40.62 | 50.54 | 50.59 |
| Other reserves | 297.18 | 334.68 | 370.95 | 949.63 | 970.64 |
| Retained earnings | -57.63 | -98.35 | - 113.00 | -35.08 | -27.25 |
| Profit of the financial year | 57.63 | 98.35 | 113.00 | 35.08 | 27.25 |
| Minority interest (BS) | 12.75 | 16.08 | 20.91 | 21.50 | 22.53 |
| Shareholders equity total | 350.49 | 391.35 | 432.48 | 1 021.66 | 1 043.76 |
| Non-current bonds | 285.38 | 363.68 | 441.19 | 370.94 | 496.37 |
| Non-current loans from credit institutions | 559.95 | 683.97 | |||
| Non-current leasing loans | 9.22 | 11.00 | 13.57 | 17.83 | 26.95 |
| Provisions | 23.87 | 40.21 | 42.59 | 82.43 | 91.95 |
| Non-current other liabilities | 313.79 | 705.59 | 724.12 | 43.01 | 53.77 |
| Non-current deferred tax liabilities | 12.38 | 19.67 | 15.99 | 14.91 | 14.51 |
| Non-current liabilities total | 644.63 | 1 140.15 | 1 237.45 | 1 089.07 | 1 367.53 |
| Current loans from credit institutions | 45.59 | 55.09 | 237.60 | 527.50 | 271.60 |
| Current leasing loans | 2.12 | 3.28 | 3.50 | 3.48 | 3.89 |
| Current trade creditors | 62.53 | 77.43 | 47.91 | 82.97 | 93.65 |
| Current owed to group member | 11.43 | 0.92 | 0.19 | 3.10 | 0.02 |
| Short-term deferred tax liabilities | 9.76 | 8.13 | 20.20 | 20.41 | 30.13 |
| Other non-interest bearing current liabilities | 38.96 | 49.05 | 44.79 | 46.41 | 58.87 |
| Current provisions | 4.25 | 8.41 | |||
| Accruals and deferred income | 4.24 | 9.35 | 3.47 | 3.11 | 3.83 |
| Current liabilities total | 178.88 | 211.66 | 357.66 | 686.98 | 461.98 |
| Balance sheet total (liabilities) | 1 174.00 | 1 743.16 | 2 027.60 | 2 797.71 | 2 873.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.