Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LØGSTØR AUTOVÆRKSTED A/S — Credit Rating and Financial Key Figures
CVR number: 35248560
Vindblæsvej 63, 9670 Løgstør
birtheringbind@stofanet.dk
tel: 98671912
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 990.00 | 4 230.00 | 4 843.00 | 7 001.00 | 8 283.79 |
| Employee benefit expenses | -2 772.00 | -3 140.00 | -2 977.00 | -4 236.00 | -4 830.63 |
| Total depreciation | - 201.00 | - 316.00 | - 386.00 | - 362.00 | - 473.14 |
| EBIT | 1 017.00 | 774.00 | 1 480.00 | 2 403.00 | 2 980.02 |
| Other financial income | 35.00 | 109.00 | 132.00 | 68.00 | 11.08 |
| Other financial expenses | -4.00 | -24.00 | -58.00 | -53.00 | - 172.34 |
| Net income from associates (fin.) | - 211.00 | - 273.00 | - 732.00 | - 767.00 | |
| Pre-tax profit | 837.00 | 586.00 | 822.00 | 1 651.00 | 2 818.76 |
| Income taxes | - 229.00 | - 163.00 | - 337.00 | - 533.00 | - 609.91 |
| Net earnings | 608.00 | 423.00 | 485.00 | 1 118.00 | 2 208.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 626.50 | ||||
| Machinery and equipment | 268.00 | 1 163.00 | 1 149.00 | 1 171.00 | 1 177.19 |
| Advance payments and construction in progress | 59.00 | ||||
| Tangible assets total | 327.00 | 1 163.00 | 1 149.00 | 1 171.00 | 7 803.69 |
| Holdings in group member companies | 1 560.00 | 1 287.00 | 2 055.00 | ||
| Investments total | 1 590.00 | 1 317.00 | 2 085.00 | 30.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 630.00 | 523.00 | 705.00 | 760.00 | 643.82 |
| Finished products/goods | 240.00 | 210.00 | 125.00 | 1 162.00 | 1 219.00 |
| Inventories total | 870.00 | 733.00 | 830.00 | 1 922.00 | 1 862.82 |
| Current trade debtors | 773.00 | 750.00 | 1 019.00 | 721.00 | 1 484.23 |
| Current amounts owed by group member comp. | 1 752.00 | 1 895.00 | 421.00 | ||
| Current other receivables | 17.00 | 13.00 | 24.00 | 80.03 | |
| Current deferred tax assets | 16.00 | 24.00 | 14.00 | 89.00 | |
| Short term receivables total | 2 558.00 | 2 682.00 | 1 454.00 | 834.00 | 1 564.26 |
| Other current investments | 30.00 | 30.00 | 30.00 | ||
| Cash and bank deposits | 709.00 | 3.00 | 504.00 | 3 065.00 | 1 036.94 |
| Cash and cash equivalents | 709.00 | 3.00 | 534.00 | 3 095.00 | 1 066.94 |
| Balance sheet total (assets) | 6 054.00 | 5 898.00 | 6 052.00 | 7 052.00 | 12 297.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 833.00 | 833.00 | 833.00 | 833.00 | 833.33 |
| Shares repurchased | 600.00 | 800.00 | 500.00 | 1 800.00 | 2 000.00 |
| Other reserves | 560.00 | 287.00 | |||
| Retained earnings | 1 654.00 | 1 735.00 | 1 945.00 | 631.00 | - 251.13 |
| Profit of the financial year | 608.00 | 423.00 | 485.00 | 1 118.00 | 2 208.84 |
| Shareholders equity total | 4 255.00 | 4 078.00 | 3 763.00 | 4 382.00 | 4 791.05 |
| Provisions | 14.00 | 28.25 | |||
| Non-current loans from credit institutions | 4 338.95 | ||||
| Non-current other liabilities | 21.00 | ||||
| Non-current liabilities total | 4 359.95 | ||||
| Current loans from credit institutions | 212.00 | 159.73 | |||
| Current trade creditors | 459.00 | 421.00 | 479.00 | 620.00 | 647.76 |
| Current owed to participating | 770.00 | 1 277.00 | 1 327.56 | ||
| Current owed to group member | 398.00 | 642.00 | |||
| Short-term deferred tax liabilities | 226.00 | 171.00 | 327.00 | 261.76 | |
| Other non-interest bearing current liabilities | 716.00 | 374.00 | 713.00 | 759.00 | 721.66 |
| Current liabilities total | 1 799.00 | 1 820.00 | 2 289.00 | 2 656.00 | 3 118.47 |
| Balance sheet total (liabilities) | 6 054.00 | 5 898.00 | 6 052.00 | 7 052.00 | 12 297.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.