Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIK DAMGAARD HOLDING II ApS — Credit Rating and Financial Key Figures
CVR number: 35241884
Åsen 8, Bramdrupdam 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 117.27 | 136.52 | 26.88 | 40.41 | 28.73 |
| Total depreciation | -24.99 | -12.58 | -12.58 | -12.58 | -12.58 |
| EBIT | 92.28 | 123.94 | 14.29 | 27.82 | 16.15 |
| Other financial income | 1 018.81 | 297.94 | 1 031.57 | 1 567.78 | 804.60 |
| Other financial expenses | - 264.98 | -1 326.34 | - 175.16 | -89.93 | - 413.96 |
| Net income from associates (fin.) | 1 046.07 | 717.64 | 4 876.18 | 849.05 | 2 144.06 |
| Pre-tax profit | 1 892.18 | - 186.81 | 5 746.88 | 2 354.72 | 2 550.85 |
| Income taxes | -87.92 | 189.24 | - 280.84 | - 329.38 | - 273.24 |
| Net earnings | 1 804.26 | 2.43 | 5 466.03 | 2 025.33 | 2 277.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 053.09 | 1 519.28 | 1 506.70 | 1 494.12 | 1 481.53 |
| Tangible assets total | 3 053.09 | 1 519.28 | 1 506.70 | 1 494.12 | 1 481.53 |
| Holdings in group member companies | 17 122.19 | 17 825.30 | 21 971.56 | 22 580.77 | 31 741.83 |
| Participating interests | 3 966.10 | 4 132.60 | 4 533.51 | 4 360.35 | |
| Investments total | 21 088.28 | 21 957.90 | 26 505.06 | 26 941.12 | 31 741.83 |
| Non-current other receivables | 924.08 | ||||
| Long term receivables total | 924.08 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 196.41 | 414.38 | 694.96 | 958.40 | 1 197.49 |
| Prepayments and accrued income | 12.65 | 5.71 | 5.92 | 5.57 | 3.35 |
| Current other receivables | 3.04 | ||||
| Current deferred tax assets | 145.42 | 197.99 | 160.39 | 168.09 | 217.35 |
| Short term receivables total | 354.48 | 618.08 | 861.26 | 1 132.06 | 1 421.23 |
| Other current investments | 9 292.67 | 8 065.75 | 8 722.79 | 9 966.89 | 8 753.01 |
| Cash and bank deposits | 504.44 | 300.48 | 272.40 | 445.85 | 95.94 |
| Cash and cash equivalents | 9 797.11 | 8 366.23 | 8 995.19 | 10 412.74 | 8 848.95 |
| Balance sheet total (assets) | 34 292.97 | 32 461.49 | 37 868.22 | 39 980.04 | 44 417.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 271.98 | 271.98 | 271.98 | 271.98 | 271.98 |
| Shares repurchased | 114.40 | 117.80 | 500.00 | 135.00 | 158.80 |
| Other reserves | 1 479.87 | 2 199.48 | 6 746.65 | 7 338.84 | 9 462.74 |
| Retained earnings | 27 020.38 | 28 175.09 | 23 126.35 | 27 806.58 | 27 529.05 |
| Profit of the financial year | 1 804.26 | 2.43 | 5 466.03 | 2 025.33 | 2 277.61 |
| Shareholders equity total | 30 690.88 | 30 766.78 | 36 111.01 | 37 577.74 | 39 700.19 |
| Provisions | 16.40 | 16.00 | 98.70 | 102.90 | 325.40 |
| Non-current other liabilities | 35.00 | 35.00 | 35.00 | 35.00 | 35.00 |
| Non-current deferred tax liabilities | 2 000.00 | ||||
| Non-current liabilities total | 35.00 | 35.00 | 35.00 | 35.00 | 2 035.00 |
| Current trade creditors | 3.00 | 3.00 | 23.50 | 23.50 | 23.50 |
| Current owed to group member | 3 392.09 | 1 395.52 | 1 305.42 | 1 416.27 | 1 560.15 |
| Short-term deferred tax liabilities | 155.59 | 245.17 | 294.52 | 824.62 | 771.85 |
| Other non-interest bearing current liabilities | 0.01 | 0.01 | 0.07 | 0.01 | 1.53 |
| Current liabilities total | 3 550.69 | 1 643.70 | 1 623.51 | 2 264.40 | 2 357.03 |
| Balance sheet total (liabilities) | 34 292.97 | 32 461.49 | 37 868.22 | 39 980.04 | 44 417.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.