Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M+ PH II A/S — Credit Rating and Financial Key Figures
CVR number: 41585412
Rosenkrantzvej 2, 8700 Horsens
info@mplus.dk
tel: 75601030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 317.05 | - 910.89 | - 832.54 | -1 140.68 | -1 135.53 |
| EBIT | - 317.05 | - 910.89 | - 832.54 | -1 140.68 | -1 135.53 |
| Other financial income | 414.40 | 1 515.93 | 4 274.19 | 6 435.62 | 8 301.75 |
| Other financial expenses | -44.51 | - 105.09 | -2 167.84 | -3 619.03 | -3 609.77 |
| Net income from associates (fin.) | - 259.24 | 2 448.95 | -4 924.58 | 6 844.06 | 15 944.02 |
| Pre-tax profit | - 206.40 | 2 948.90 | -3 650.77 | 8 519.97 | 19 500.47 |
| Income taxes | 28.45 | -43.88 | - 282.30 | - 316.94 | - 755.06 |
| Net earnings | - 177.95 | 2 905.02 | -3 933.07 | 8 203.03 | 18 745.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 14.44 | 2 187.89 | 10.83 | 4 107.37 | 20 051.38 |
| Investments total | 14.44 | 2 187.89 | 10.83 | 4 107.37 | 20 051.38 |
| Non-curr. owed by particip. interest comp. | 6 332.01 | 27 722.95 | 77 199.46 | 113 679.59 | 141 361.34 |
| Long term receivables total | 6 332.01 | 27 722.95 | 77 199.46 | 113 679.59 | 141 361.34 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 785.02 | ||||
| Current other receivables | -21.50 | ||||
| Current deferred tax assets | 28.45 | 6.60 | 8.80 | 9.90 | |
| Short term receivables total | 11 813.47 | -14.90 | 8.80 | 9.90 | |
| Cash and bank deposits | 3.37 | 21.50 | 21.50 | ||
| Cash and cash equivalents | 3.37 | 21.50 | 21.50 | ||
| Balance sheet total (assets) | 18 163.29 | 29 932.35 | 77 216.89 | 117 795.76 | 161 422.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 2 175.98 | 4 095.37 | 20 039.38 | ||
| Retained earnings | 12 154.96 | 9 801.03 | 14 882.03 | 6 853.60 | - 887.39 |
| Profit of the financial year | - 177.95 | 2 905.02 | -3 933.07 | 8 203.03 | 18 745.41 |
| Shareholders equity total | 16 977.01 | 19 882.03 | 15 948.97 | 24 152.00 | 42 897.41 |
| Provisions | 275.49 | ||||
| Non-current other liabilities | 907.04 | ||||
| Non-current deferred tax liabilities | 792.19 | 827.93 | 863.67 | 899.41 | |
| Non-current liabilities total | 907.04 | 792.19 | 827.93 | 863.67 | 899.41 |
| Current loans from credit institutions | 38 582.36 | 55 628.69 | 67 746.94 | ||
| Current trade creditors | 3.75 | 77.49 | |||
| Current owed to group member | 9 206.65 | 21 443.12 | 36 800.24 | 49 117.99 | |
| Short-term deferred tax liabilities | 43.88 | 332.78 | 346.80 | 756.38 | |
| Other non-interest bearing current liabilities | 3.75 | 3.84 | 4.25 | 4.38 | 4.50 |
| Current liabilities total | 3.75 | 9 258.13 | 60 439.99 | 92 780.10 | 117 625.81 |
| Balance sheet total (liabilities) | 18 163.29 | 29 932.35 | 77 216.89 | 117 795.76 | 161 422.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.