Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPUS OPTIMUM ApS — Credit Rating and Financial Key Figures
CVR number: 26062829
Dampfærgevej 24 A, 2100 København Ø
phel@live.dk
tel: 41981632
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 187.11 | 251.71 | 144.90 | 140.10 | |
| Gross profit | 187.11 | 251.71 | 140.10 | 140.10 | 206.25 |
| Social security expenses | -5.75 | -5.75 | -5.78 | -5.98 | -6.21 |
| Other operating expenses | -23.89 | -29.88 | -20.47 | -23.55 | -24.66 |
| EBIT | 157.47 | 216.07 | 118.65 | 110.57 | 175.38 |
| Other financial expenses | -1.56 | -1.78 | -1.42 | ||
| Pre-tax profit | 155.91 | 214.30 | 118.65 | 109.15 | 175.38 |
| Income taxes | -34.56 | -47.07 | -26.21 | -24.44 | -38.50 |
| Net earnings | 121.35 | 167.22 | 92.44 | 84.71 | 136.88 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.47 | 8.80 | 2.81 | 31.31 | 28.13 |
| Current deferred tax assets | 2.85 | ||||
| Short term receivables total | 12.47 | 11.66 | 2.81 | 31.31 | 28.13 |
| Cash and bank deposits | 291.78 | 264.39 | 257.53 | 186.76 | 261.76 |
| Cash and cash equivalents | 291.78 | 264.39 | 257.53 | 186.76 | 261.76 |
| Balance sheet total (assets) | 304.25 | 276.05 | 260.34 | 218.08 | 289.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.35 | 139.22 | 121.44 | 88.71 | 138.88 |
| Retained earnings | - 109.35 | - 127.22 | -81.44 | -77.71 | - 131.88 |
| Profit of the financial year | 121.35 | 167.22 | 92.44 | 84.71 | 136.88 |
| Shareholders equity total | 176.35 | 229.22 | 182.44 | 145.71 | 193.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.49 | 0.38 | |||
| Short-term deferred tax liabilities | 23.43 | 10.44 | 22.77 | ||
| Other non-interest bearing current liabilities | 127.90 | 46.33 | 54.47 | 61.55 | 73.22 |
| Current liabilities total | 127.90 | 46.82 | 77.91 | 72.37 | 96.00 |
| Balance sheet total (liabilities) | 304.25 | 276.05 | 260.34 | 218.08 | 289.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.