Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
4 FICTION ApS — Credit Rating and Financial Key Figures
CVR number: 14730575
Sundvænget 43, 2900 Hellerup
tel: 39405585
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 499.83 | 2 118.60 | 605.91 | 1 156.21 | 1 335.23 |
| Employee benefit expenses | - 478.08 | - 725.50 | - 106.67 | - 139.21 | -98.77 |
| Total depreciation | - 146.38 | - 146.38 | - 146.38 | -63.05 | -96.64 |
| EBIT | 875.37 | 1 246.72 | 352.85 | 953.95 | 1 139.81 |
| Other financial income | 295.67 | 0.90 | 261.20 | 527.15 | 11.01 |
| Other financial expenses | -10.72 | - 257.83 | -4.34 | -37.06 | -88.78 |
| Pre-tax profit | 1 160.31 | 989.79 | 609.71 | 1 444.04 | 1 062.04 |
| Income taxes | - 268.83 | - 248.30 | - 138.86 | - 333.86 | - 241.29 |
| Net earnings | 891.48 | 741.50 | 470.85 | 1 110.18 | 820.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 166.67 | 83.34 | |||
| Intangible assets total | 166.67 | 83.34 | |||
| Machinery and equipment | 853.98 | 790.93 | 89.67 | 26.62 | |
| Other tangible assets | 646.03 | 646.03 | 576.01 | ||
| Tangible assets total | 853.98 | 790.93 | 735.70 | 672.65 | 576.01 |
| Participating interests | 10.00 | ||||
| Investments total | 10.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 6.02 | 248.97 | 62.50 | ||
| Prepayments and accrued income | 17.58 | ||||
| Current other receivables | 16.97 | ||||
| Current deferred tax assets | 1.52 | 74.09 | 3.80 | 0.44 | 19.47 |
| Short term receivables total | 19.09 | 80.11 | 252.77 | 0.44 | 98.94 |
| Other current investments | 1 936.51 | 1 694.34 | 2 755.36 | 3 899.32 | 4 319.37 |
| Cash and bank deposits | 1 159.48 | 2 069.84 | 1 207.69 | 730.05 | 770.55 |
| Cash and cash equivalents | 3 095.99 | 3 764.18 | 3 963.06 | 4 629.37 | 5 089.91 |
| Balance sheet total (assets) | 4 135.73 | 4 718.55 | 4 951.52 | 5 302.46 | 5 774.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 160.00 | 117.80 | 490.00 | 405.75 | |
| Retained earnings | 2 631.29 | 3 404.97 | 3 656.47 | 3 221.57 | 4 331.75 |
| Profit of the financial year | 891.48 | 741.50 | 470.85 | 1 110.18 | 820.75 |
| Shareholders equity total | 3 807.77 | 4 389.27 | 4 742.32 | 4 862.50 | 5 277.51 |
| Provisions | 10.88 | ||||
| Non-current deferred tax liabilities | 199.78 | ||||
| Non-current liabilities total | 199.78 | ||||
| Current trade creditors | 8.59 | 15.00 | 12.50 | 18.75 | 19.32 |
| Current owed to participating | 50.66 | 36.88 | 44.29 | 166.75 | 120.46 |
| Short-term deferred tax liabilities | 116.49 | 79.54 | 19.09 | 23.28 | |
| Other non-interest bearing current liabilities | 152.22 | 266.53 | 72.88 | 235.37 | 134.52 |
| Current liabilities total | 327.95 | 318.41 | 209.20 | 439.96 | 297.57 |
| Balance sheet total (liabilities) | 4 135.73 | 4 718.55 | 4 951.52 | 5 302.46 | 5 774.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.