Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAUGE-BYG ApS — Credit Rating and Financial Key Figures
CVR number: 32161332
Holmegaardsvej 5 B, Fensmark 4684 Holmegaard
claus@hauge-byg.dk
tel: 70606999
www.hauge-byg.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 629.10 | 7 887.49 | 11 310.84 | 11 500.54 | 12 667.22 |
| Employee benefit expenses | -5 165.98 | -6 111.37 | -9 199.26 | -10 948.45 | -11 246.01 |
| Total depreciation | - 157.18 | - 232.83 | - 321.12 | -71.61 | -33.92 |
| EBIT | 1 305.94 | 1 543.29 | 1 790.46 | 480.49 | 1 387.29 |
| Other financial income | 71.18 | 77.29 | 88.12 | 208.40 | 455.07 |
| Other financial expenses | -76.22 | -44.30 | -9.40 | - 104.02 | - 275.96 |
| Pre-tax profit | 1 300.90 | 1 576.28 | 1 869.18 | 584.87 | 1 566.39 |
| Income taxes | - 308.94 | - 396.06 | - 440.33 | - 145.77 | - 354.26 |
| Net earnings | 991.97 | 1 180.21 | 1 428.85 | 439.10 | 1 212.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 415.92 | 395.85 | 324.21 | 278.56 | 105.02 |
| Tangible assets total | 415.92 | 395.85 | 324.21 | 278.56 | 105.02 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 50.00 | 48.95 | 48.95 |
| Inventories total | 40.00 | 40.00 | 50.00 | 48.95 | 48.95 |
| Current trade debtors | 1 513.74 | 1 494.48 | 4 150.59 | 2 254.66 | 1 002.18 |
| Current amounts owed by group member comp. | 2 073.30 | 1 544.88 | 2 804.64 | 4 117.44 | 4 848.97 |
| Prepayments and accrued income | 195.50 | 196.08 | 392.05 | 398.31 | 585.67 |
| Current other receivables | 653.68 | 403.17 | 97.68 | 817.21 | 1 250.63 |
| Current deferred tax assets | 7.90 | 7.60 | 8.85 | 1.09 | |
| Short term receivables total | 4 444.13 | 3 646.21 | 7 453.81 | 7 588.70 | 7 687.45 |
| Cash and bank deposits | 1 998.83 | 2 238.37 | 82.01 | 555.51 | |
| Cash and cash equivalents | 1 998.83 | 2 238.37 | 82.01 | 555.51 | |
| Balance sheet total (assets) | 6 898.88 | 6 320.43 | 7 910.03 | 7 916.22 | 8 396.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 900.00 | 1 000.00 | 1 000.00 | 500.00 | |
| Retained earnings | -65.07 | -73.11 | 107.11 | 1 535.96 | 375.06 |
| Profit of the financial year | 991.97 | 1 180.21 | 1 428.85 | 439.10 | 1 212.13 |
| Shareholders equity total | 1 951.89 | 2 232.11 | 2 660.96 | 2 100.06 | 2 212.19 |
| Provisions | 48.73 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 850.14 | 1 683.03 | |||
| Current trade creditors | 2 239.70 | 2 519.84 | 3 236.88 | 1 585.90 | 1 911.46 |
| Current owed to participating | 231.55 | ||||
| Current owed to group member | 2 719.82 | ||||
| Short-term deferred tax liabilities | 299.42 | 395.76 | 441.59 | 138.01 | 304.44 |
| Other non-interest bearing current liabilities | 1 326.17 | 1 172.72 | 1 570.60 | 2 400.28 | 1 125.03 |
| Accruals and deferred income | 8.94 | 75.27 | |||
| Current liabilities total | 4 946.98 | 4 088.32 | 5 249.07 | 5 816.16 | 6 136.01 |
| Balance sheet total (liabilities) | 6 898.88 | 6 320.43 | 7 910.03 | 7 916.22 | 8 396.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.