Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GMF HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26437709
Hylkedamvej 70, Lunge Bjerge 5591 Gelsted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 697.73 | 20 259.45 | 888.36 | 976.17 | 2 048.55 |
| Employee benefit expenses | -1 214.20 | -1 248.85 | - 614.40 | - 602.48 | - 606.25 |
| Other operating expenses | -3 027.99 | - 399.16 | - 313.49 | - 105.20 | - 608.42 |
| Total depreciation | -1 139.32 | - 677.24 | - 601.61 | - 690.99 | - 674.59 |
| EBIT | 316.23 | 17 934.20 | - 641.14 | - 422.51 | 159.29 |
| Other financial income | 2 008.60 | 11 554.85 | 2 776.85 | 6 904.16 | 7 636.16 |
| Other financial expenses | -61.24 | -63.99 | - 303.96 | -3 181.07 | -1 485.95 |
| Net income from associates (fin.) | 1 865.78 | ||||
| Pre-tax profit | 4 129.37 | 29 425.06 | 1 831.74 | 3 300.59 | 6 309.51 |
| Income taxes | - 604.66 | -4 093.63 | - 486.63 | - 849.64 | -1 395.80 |
| Net earnings | 3 524.72 | 25 331.43 | 1 345.12 | 2 450.95 | 4 913.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 31 340.41 | 19 784.72 | 28 517.02 | ||
| Buildings | 28 346.42 | 25 134.18 | |||
| Machinery and equipment | 408.09 | 139.86 | 13.86 | 564.10 | |
| Tangible assets total | 31 748.50 | 19 924.58 | 28 530.88 | 28 346.42 | 25 698.29 |
| Participating interests | 6 422.39 | ||||
| Investments total | 6 422.39 | 9 010.97 | 4 199.65 | 3 957.56 | |
| Non-current loans receivable | 229.50 | 229.50 | |||
| Non-current other receivables | 5 681.09 | 14 716.88 | |||
| Long term receivables total | 5 681.09 | 14 716.88 | 229.50 | 229.50 | |
| Finished products/goods | 870.41 | 780.41 | 835.92 | 835.92 | 414.85 |
| Inventories total | 870.41 | 780.41 | 835.92 | 835.92 | 414.85 |
| Current trade debtors | 1 536.39 | 1 065.50 | 405.30 | 332.09 | 296.71 |
| Prepayments and accrued income | 108.53 | 131.05 | 99.42 | 93.82 | 104.78 |
| Current other receivables | 116.56 | 360.96 | 405.59 | 144.34 | |
| Current deferred tax assets | 426.71 | 26.36 | 73.77 | ||
| Short term receivables total | 2 188.20 | 1 583.86 | 910.30 | 425.91 | 619.61 |
| Other current investments | 1 529.00 | 6 948.27 | 28 266.49 | 24 101.34 | 33 903.87 |
| Cash and bank deposits | 13 214.61 | 37 879.31 | 4 979.01 | 11 807.12 | 7 003.63 |
| Cash and cash equivalents | 14 743.61 | 44 827.58 | 33 245.50 | 35 908.46 | 40 907.50 |
| Balance sheet total (assets) | 61 654.21 | 81 833.31 | 72 533.57 | 69 945.86 | 71 827.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 6 000.00 | 6 000.00 | 4 500.00 | 3 000.00 | 5 000.00 |
| Other reserves | 2 509.89 | ||||
| Retained earnings | 47 116.11 | 44 640.83 | 65 472.26 | 63 817.38 | 61 268.33 |
| Profit of the financial year | 3 524.72 | 25 331.43 | 1 345.12 | 2 450.95 | 4 913.70 |
| Shareholders equity total | 59 275.72 | 76 097.26 | 71 442.38 | 69 393.33 | 71 307.04 |
| Provisions | 525.90 | 101.96 | 101.33 | 107.15 | 152.12 |
| Non-current other liabilities | 1 025.69 | 85.00 | 220.50 | 220.90 | 211.40 |
| Non-current liabilities total | 1 025.69 | 85.00 | 220.50 | 220.90 | 211.40 |
| Current trade creditors | 186.06 | 151.35 | 405.07 | 14.96 | 14.46 |
| Short-term deferred tax liabilities | 3 930.18 | 260.10 | 108.92 | ||
| Other non-interest bearing current liabilities | 640.83 | 1 467.56 | 104.19 | 100.59 | 142.28 |
| Current liabilities total | 826.89 | 5 549.09 | 769.36 | 224.47 | 156.74 |
| Balance sheet total (liabilities) | 61 654.21 | 81 833.31 | 72 533.57 | 69 945.86 | 71 827.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.