Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S.P. Ejendomme II ApS — Credit Rating and Financial Key Figures
CVR number: 41401230
Hjejlevej 5, 7480 Vildbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 884.02 | 847.00 | 998.87 | 910.87 | 920.54 |
| Costs of management | -41.06 | -35.97 | -38.85 | -88.42 | - 102.46 |
| Reduction in value of non-current assets | - 100.00 | - 196.04 | - 542.00 | 82.00 | 150.00 |
| EBIT | 742.96 | 614.99 | 418.02 | 904.46 | 968.08 |
| Other financial income | 3.94 | 2.40 | 0.70 | ||
| Other financial expenses | - 244.73 | - 267.46 | - 405.25 | - 436.85 | - 474.99 |
| Pre-tax profit | 498.23 | 347.53 | 16.70 | 470.00 | 493.79 |
| Income taxes | - 109.61 | -76.46 | -3.67 | - 103.41 | - 148.79 |
| Net earnings | 388.62 | 271.07 | 13.03 | 366.60 | 345.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 600.00 | 15 460.00 | 14 918.00 | 15 000.00 | 15 150.00 |
| Tangible assets total | 15 600.00 | 15 460.00 | 14 918.00 | 15 000.00 | 15 150.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.25 | 2.25 | 2.25 | 2.25 | |
| Current deferred tax assets | 95.45 | 77.08 | |||
| Short term receivables total | 5.25 | 97.69 | 79.33 | 2.25 | |
| Cash and bank deposits | 748.77 | 753.35 | 838.43 | 958.47 | 1 281.24 |
| Cash and cash equivalents | 748.77 | 753.35 | 838.43 | 958.47 | 1 281.24 |
| Balance sheet total (assets) | 16 348.77 | 16 218.60 | 15 854.12 | 16 037.80 | 16 433.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 150.00 | 150.00 | 150.00 | 200.00 |
| Retained earnings | 208.72 | 447.33 | 568.41 | 431.44 | 598.03 |
| Profit of the financial year | 388.62 | 271.07 | 13.03 | 366.60 | 345.00 |
| Shareholders equity total | 787.34 | 908.41 | 771.44 | 988.03 | 1 183.04 |
| Provisions | 66.22 | 23.43 | |||
| Non-current loans from credit institutions | 10 841.10 | 10 311.50 | 9 717.77 | 9 224.12 | 9 531.34 |
| Non-current other liabilities | 279.20 | 290.18 | 286.02 | 374.54 | 367.62 |
| Non-current liabilities total | 11 120.30 | 10 601.68 | 10 003.79 | 9 598.66 | 9 898.96 |
| Current loans from credit institutions | 530.53 | 532.59 | 524.10 | 499.56 | |
| Advances received | 87.61 | 87.61 | 93.84 | 6.27 | 6.27 |
| Current trade creditors | 27.50 | 28.75 | 30.00 | 33.50 | 73.34 |
| Current owed to participating | 33.18 | 110.45 | 118.20 | 126.83 | 140.45 |
| Current owed to group member | 3 446.81 | 3 806.44 | 4 190.20 | 4 699.90 | 5 059.72 |
| Short-term deferred tax liabilities | 131.28 | 119.25 | 122.55 | 85.05 | 71.70 |
| Other non-interest bearing current liabilities | 118.00 | ||||
| Current liabilities total | 4 374.90 | 4 685.08 | 5 078.89 | 5 451.12 | 5 351.49 |
| Balance sheet total (liabilities) | 16 348.77 | 16 218.60 | 15 854.12 | 16 037.80 | 16 433.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.