Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJS VÆRKTØJ A/S — Credit Rating and Financial Key Figures
CVR number: 15287888
Marielundvej 17 H, 2730 Herlev
por@hjs.dk
tel: 44840884
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 875.00 | 8 360.00 | 8 584.00 | 8 902.00 | 8 620.78 |
| Employee benefit expenses | -5 283.00 | -5 805.00 | -6 234.00 | -5 637.00 | -5 660.06 |
| Total depreciation | - 109.00 | -80.00 | -80.00 | -27.00 | |
| EBIT | 2 483.00 | 2 475.00 | 2 270.00 | 3 238.00 | 2 960.73 |
| Other financial income | 13.00 | 25.00 | 1.34 | ||
| Other financial expenses | -83.00 | - 123.00 | - 118.00 | -71.00 | -58.12 |
| Pre-tax profit | 2 400.00 | 2 352.00 | 2 165.00 | 3 192.00 | 2 903.94 |
| Income taxes | - 544.00 | - 528.00 | - 514.00 | - 711.00 | - 650.34 |
| Net earnings | 1 856.00 | 1 824.00 | 1 651.00 | 2 481.00 | 2 253.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 230.00 | 151.00 | 71.00 | ||
| Tangible assets total | 230.00 | 151.00 | 71.00 | ||
| Investments total | 128.00 | 128.00 | 127.90 | ||
| Non-current other receivables | 128.00 | 128.00 | |||
| Long term receivables total | 128.00 | 128.00 | |||
| Raw materials and consumables | 3 121.00 | 2 811.00 | |||
| Finished products/goods | 1 868.00 | 1 775.00 | 1 465.84 | ||
| Inventories total | 3 121.00 | 2 811.00 | 1 868.00 | 1 775.00 | 1 465.84 |
| Current trade debtors | 1 902.00 | 1 673.00 | 1 574.00 | 1 511.00 | 1 190.38 |
| Prepayments and accrued income | 112.00 | ||||
| Current other receivables | 119.00 | 164.00 | 511.66 | ||
| Current deferred tax assets | 5.00 | 9.00 | 16.00 | ||
| Short term receivables total | 2 026.00 | 1 682.00 | 1 702.00 | 1 675.00 | 1 702.04 |
| Cash and bank deposits | 982.00 | 1 471.00 | 1 466.00 | 1 098.00 | 1 901.12 |
| Cash and cash equivalents | 982.00 | 1 471.00 | 1 466.00 | 1 098.00 | 1 901.12 |
| Balance sheet total (assets) | 6 487.00 | 6 243.00 | 5 235.00 | 4 676.00 | 5 196.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 856.00 | 1 824.00 | 2 481.00 | 2 253.60 | |
| Retained earnings | -1 856.00 | -1 824.00 | -2 481.00 | -2 253.60 | |
| Profit of the financial year | 1 856.00 | 1 824.00 | 1 651.00 | 2 481.00 | 2 253.60 |
| Shareholders equity total | 2 856.00 | 2 824.00 | 2 651.00 | 3 481.00 | 3 253.60 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 128.00 | 123.00 | 601.00 | 686.00 | 526.51 |
| Current owed to participating | 71.00 | 1 024.75 | |||
| Current owed to group member | 1 554.00 | 2 701.00 | 1 368.00 | ||
| Short-term deferred tax liabilities | 151.00 | 22.00 | 107.00 | 70.00 | 56.34 |
| Other non-interest bearing current liabilities | 798.00 | 573.00 | 325.00 | 439.00 | 335.70 |
| Accruals and deferred income | 112.00 | ||||
| Current liabilities total | 3 631.00 | 3 419.00 | 2 584.00 | 1 195.00 | 1 943.30 |
| Balance sheet total (liabilities) | 6 487.00 | 6 243.00 | 5 235.00 | 4 676.00 | 5 196.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.