Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TANDLÆGE S. THRANE ApS — Credit Rating and Financial Key Figures
CVR number: 12844344
Skolevej 1, 4960 Holeby
tel: 54606208
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 492.47 | 3 772.65 | 3 857.39 | 4 061.57 | 4 054.32 |
| Employee benefit expenses | -2 871.67 | -2 986.86 | -3 333.11 | -3 668.09 | -3 705.88 |
| Other operating expenses | -7.49 | ||||
| Total depreciation | -94.42 | -77.49 | -71.72 | -73.65 | -78.85 |
| EBIT | 526.38 | 708.30 | 452.57 | 312.34 | 269.59 |
| Other financial income | 51.55 | 47.75 | 197.71 | 108.45 | 170.44 |
| Other financial expenses | -25.34 | -94.81 | -39.22 | -13.16 | -19.07 |
| Net income from associates (fin.) | 142.71 | 30.69 | |||
| Pre-tax profit | 695.29 | 691.94 | 611.05 | 407.63 | 420.96 |
| Income taxes | - 121.71 | - 146.03 | - 132.74 | -92.98 | -92.96 |
| Net earnings | 573.59 | 545.91 | 478.31 | 314.64 | 328.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 96.40 | 109.22 | 90.23 | 71.25 | 52.27 |
| Machinery and equipment | 295.91 | 234.73 | 214.49 | 218.49 | 537.05 |
| Tangible assets total | 392.31 | 343.94 | 304.73 | 289.74 | 589.32 |
| Holdings in group member companies | 375.49 | 406.18 | |||
| Investments total | 394.71 | 425.41 | 19.22 | 19.22 | 19.22 |
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 174.25 | 130.00 | 134.44 | 160.22 | 158.88 |
| Current amounts owed by group member comp. | 1 155.50 | 1 274.11 | 506.45 | 594.74 | 1 472.79 |
| Prepayments and accrued income | 12.64 | 12.95 | |||
| Current other receivables | 86.72 | 19.95 | 12.01 | 1.51 | 0.01 |
| Current deferred tax assets | 313.62 | 396.35 | 256.98 | 262.14 | 249.07 |
| Short term receivables total | 1 742.72 | 1 833.36 | 909.89 | 1 018.60 | 1 880.76 |
| Other current investments | 510.58 | 447.86 | 1 363.76 | 1 422.77 | |
| Cash and bank deposits | 476.09 | 838.95 | 1 217.68 | 1 107.53 | 815.53 |
| Cash and cash equivalents | 986.67 | 1 286.81 | 2 581.44 | 2 530.30 | 815.53 |
| Balance sheet total (assets) | 3 526.41 | 3 899.51 | 3 825.28 | 3 867.88 | 3 314.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 224.31 | 406.18 | |||
| Other reserves | 375.49 | 406.18 | |||
| Retained earnings | 1 133.61 | 1 270.32 | 2 222.41 | 2 700.72 | 2 439.70 |
| Profit of the financial year | 573.59 | 545.91 | 478.31 | 314.64 | 328.00 |
| Shareholders equity total | 2 506.99 | 2 828.59 | 2 900.72 | 3 215.36 | 2 967.70 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.02 | ||||
| Current trade creditors | 88.11 | 84.66 | 80.45 | 72.00 | 35.49 |
| Current owed to group member | 490.09 | 615.26 | 297.07 | 138.68 | |
| Short-term deferred tax liabilities | 46.46 | 58.09 | 140.36 | 97.05 | 79.30 |
| Other non-interest bearing current liabilities | 394.73 | 312.90 | 406.69 | 344.79 | 232.33 |
| Current liabilities total | 1 019.42 | 1 070.92 | 924.57 | 652.51 | 347.13 |
| Balance sheet total (liabilities) | 3 526.41 | 3 899.51 | 3 825.28 | 3 867.88 | 3 314.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.