Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-TEAM SIKRING A/S — Credit Rating and Financial Key Figures
CVR number: 27930077
Thujavej 43, Dyrup 5250 Odense SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 646.47 | 2 787.00 | 2 606.16 | 2 398.47 | 2 591.52 |
| Employee benefit expenses | -1 706.51 | -1 686.66 | -1 654.56 | -1 654.03 | -1 686.32 |
| Other operating expenses | -12.43 | -48.91 | |||
| Total depreciation | - 182.96 | -65.62 | -26.12 | -75.83 | - 233.00 |
| EBIT | 757.00 | 1 022.30 | 925.48 | 668.61 | 623.29 |
| Other financial income | 142.97 | 159.69 | 181.23 | 188.17 | 235.58 |
| Other financial expenses | -79.59 | -74.45 | -86.00 | - 132.79 | - 168.30 |
| Pre-tax profit | 820.38 | 1 107.54 | 1 020.72 | 723.99 | 690.56 |
| Income taxes | - 187.99 | - 253.28 | - 235.11 | - 176.09 | - 165.08 |
| Net earnings | 632.39 | 854.26 | 785.60 | 547.91 | 525.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 65.00 | 10.00 | |||
| Intangible assets total | 65.00 | 10.00 | |||
| Machinery and equipment | 31.50 | 58.46 | 42.34 | 576.41 | 904.50 |
| Tangible assets total | 31.50 | 58.46 | 42.34 | 576.41 | 904.50 |
| Investments total | 19.26 | 19.41 | 20.65 | 21.27 | 21.90 |
| Long term receivables total | |||||
| Finished products/goods | 329.30 | 480.83 | 526.03 | 409.90 | 444.45 |
| Inventories total | 329.30 | 480.83 | 526.03 | 409.90 | 444.45 |
| Current trade debtors | 263.84 | 291.49 | 621.07 | 108.65 | 32.42 |
| Current amounts owed by group member comp. | 3 415.69 | 4 774.40 | 4 564.13 | 4 702.05 | 5 054.33 |
| Prepayments and accrued income | 133.83 | 150.17 | 184.98 | 84.06 | 160.78 |
| Current other receivables | 200.00 | 160.00 | 120.00 | 80.00 | 62.86 |
| Short term receivables total | 4 013.35 | 5 376.06 | 5 490.18 | 4 974.76 | 5 310.39 |
| Other current investments | 8.44 | 8.44 | 8.44 | 8.44 | |
| Cash and cash equivalents | 8.44 | 8.44 | 8.44 | 8.44 | |
| Balance sheet total (assets) | 4 466.86 | 5 953.20 | 6 087.64 | 5 990.77 | 6 681.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 650.00 | 780.00 | 540.00 | 520.00 | |
| Retained earnings | 1 444.24 | 1 426.63 | 1 500.89 | 1 746.49 | 1 774.40 |
| Profit of the financial year | 632.39 | 854.26 | 785.60 | 547.91 | 525.48 |
| Shareholders equity total | 2 576.63 | 3 430.89 | 3 566.50 | 3 334.40 | 3 319.88 |
| Provisions | 34.50 | 27.10 | 35.70 | 28.00 | 19.90 |
| Non-current loans from credit institutions | 424.15 | 695.88 | |||
| Non-current liabilities total | 424.15 | 695.88 | |||
| Current loans from credit institutions | 1 156.80 | 1 689.39 | 1 672.75 | 1 602.67 | 1 792.96 |
| Current trade creditors | 218.08 | 237.35 | 266.00 | 140.69 | 495.42 |
| Short-term deferred tax liabilities | 205.99 | 260.68 | 226.51 | 183.79 | 173.18 |
| Other non-interest bearing current liabilities | 274.86 | 307.79 | 320.18 | 277.08 | 184.01 |
| Current liabilities total | 1 855.73 | 2 495.21 | 2 485.44 | 2 204.23 | 2 645.58 |
| Balance sheet total (liabilities) | 4 466.86 | 5 953.20 | 6 087.64 | 5 990.77 | 6 681.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.