Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
emendo Engineering ApS — Credit Rating and Financial Key Figures
CVR number: 38124722
Sundkaj 153, 2150 Nordhavn
info@emendo.com
tel: 21842891
www.emendo.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 741.89 | 18 658.18 | 26 522.60 | 33 331.89 | 45 292.49 |
| Employee benefit expenses | -9 698.90 | -15 609.97 | -23 651.03 | -29 306.85 | -40 790.94 |
| Total depreciation | - 147.00 | ||||
| EBIT | 2 895.99 | 3 048.21 | 2 871.58 | 4 025.03 | 4 501.54 |
| Other financial income | 0.25 | 0.61 | 7.36 | 22.41 | 15.65 |
| Other financial expenses | -16.17 | -7.93 | -0.10 | -1.23 | -30.16 |
| Pre-tax profit | 2 880.07 | 3 040.89 | 2 878.84 | 4 046.21 | 4 487.04 |
| Income taxes | - 668.33 | - 673.84 | - 662.93 | - 893.99 | - 993.84 |
| Net earnings | 2 211.74 | 2 367.05 | 2 215.91 | 3 152.22 | 3 493.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 169.33 | ||||
| Current amounts owed by group member comp. | 5 205.21 | 6 954.73 | 9 950.39 | 10 543.86 | 23 012.91 |
| Prepayments and accrued income | 56.02 | 56.03 | 150.15 | 239.25 | 165.39 |
| Current other receivables | 155.94 | 110.74 | 55.87 | ||
| Current deferred tax assets | 26.16 | 37.07 | |||
| Short term receivables total | 5 430.56 | 7 036.93 | 10 293.56 | 10 893.85 | 23 234.17 |
| Cash and bank deposits | 781.80 | 1 557.71 | 340.23 | 1 568.66 | 2 796.26 |
| Cash and cash equivalents | 781.80 | 1 557.71 | 340.23 | 1 568.66 | 2 796.26 |
| Balance sheet total (assets) | 6 212.36 | 8 594.64 | 10 633.79 | 12 462.52 | 26 030.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 000.00 | 1 200.00 | 2 000.00 | 3 000.00 | 3 000.00 |
| Retained earnings | 903.24 | 1 914.97 | 2 282.02 | 1 497.93 | 1 650.15 |
| Profit of the financial year | 2 211.74 | 2 367.05 | 2 215.91 | 3 152.22 | 3 493.20 |
| Shareholders equity total | 4 214.97 | 5 582.02 | 6 597.93 | 7 750.15 | 8 243.35 |
| Provisions | 40.91 | 36.39 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.26 | 3.64 | |||
| Current trade creditors | 59.26 | 86.20 | 90.99 | 87.14 | 362.73 |
| Current owed to group member | 872.00 | 892.42 | 1 568.79 | 1 495.14 | 13 578.44 |
| Short-term deferred tax liabilities | 105.74 | 219.69 | 36.82 | ||
| Other non-interest bearing current liabilities | 960.38 | 2 034.00 | 2 376.07 | 2 868.22 | 3 769.06 |
| Current liabilities total | 1 997.39 | 3 012.62 | 4 035.85 | 4 671.45 | 17 750.70 |
| Balance sheet total (liabilities) | 6 212.36 | 8 594.64 | 10 633.79 | 12 462.52 | 26 030.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.