Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Vicapeal ApS — Credit Rating and Financial Key Figures
CVR number: 38441426
Vilvordevej 90, 2920 Charlottenlund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -30.15 | -28.86 | -26.69 | -31.09 | -47.29 |
| Total depreciation | -1 719.03 | - 753.57 | - 733.25 | - 832.14 | - 676.49 |
| EBIT | -1 749.17 | - 782.42 | - 759.95 | - 863.23 | - 723.78 |
| Other financial income | 76.67 | 82.46 | 121.62 | 137.89 | 179.16 |
| Other financial expenses | -1 010.02 | - 948.52 | -1 435.36 | -1 507.55 | -1 093.45 |
| Income from other inv. held as non-curr. assets | 4 016.25 | 4 819.50 | 3 449.25 | 4 252.50 | 6 728.40 |
| Pre-tax profit | 1 333.73 | 3 171.02 | 1 375.56 | 2 019.61 | 5 090.33 |
| Net earnings | 1 333.73 | 3 171.02 | 1 375.56 | 2 019.61 | 5 090.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 42 168.27 | 42 168.27 | 42 168.27 | 42 168.27 | 42 168.27 |
| Long term receivables total | 42 168.27 | 42 168.27 | 42 168.27 | 42 168.27 | 42 168.27 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 594.45 | ||||
| Short term receivables total | 594.45 | ||||
| Cash and bank deposits | 448.67 | 795.49 | 0.06 | 311.16 | 3 317.63 |
| Cash and cash equivalents | 448.67 | 795.49 | 0.06 | 311.16 | 3 317.63 |
| Balance sheet total (assets) | 42 616.94 | 43 558.21 | 42 168.34 | 42 479.43 | 45 485.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 977.00 | ||||
| Other reserves | - 977.00 | ||||
| Retained earnings | 16 942.95 | 18 276.68 | 20 470.70 | 21 846.26 | 23 865.86 |
| Profit of the financial year | 1 333.73 | 3 171.02 | 1 375.56 | 2 019.61 | 5 090.33 |
| Shareholders equity total | 18 326.68 | 21 497.70 | 21 896.26 | 23 915.86 | 29 006.19 |
| Non-current loans from credit institutions | 21 082.96 | 18 824.03 | 17 064.78 | 16 052.32 | 13 866.73 |
| Non-current liabilities total | 21 082.96 | 18 824.03 | 17 064.78 | 16 052.32 | 13 866.73 |
| Current loans from credit institutions | 3 194.80 | 3 194.80 | 3 194.80 | 2 498.74 | 2 582.98 |
| Current trade creditors | 12.50 | 41.68 | 12.50 | 12.50 | 30.00 |
| Current liabilities total | 3 207.30 | 3 236.48 | 3 207.30 | 2 511.24 | 2 612.98 |
| Balance sheet total (liabilities) | 42 616.94 | 43 558.21 | 42 168.34 | 42 479.43 | 45 485.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.